[RCECAP] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -15.97%
YoY- -20.73%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 55,669 54,627 47,113 36,110 33,274 34,498 28,055 57.57%
PBT 31,169 19,534 17,074 18,837 18,324 15,994 13,606 73.34%
Tax -12,979 -3,253 -3,502 -6,210 -3,297 -3,044 -3,620 133.35%
NP 18,190 16,281 13,572 12,627 15,027 12,950 9,986 48.88%
-
NP to SH 18,190 16,281 13,572 12,627 15,027 12,950 9,986 48.88%
-
Tax Rate 41.64% 16.65% 20.51% 32.97% 17.99% 19.03% 26.61% -
Total Cost 37,479 38,346 33,541 23,483 18,247 21,548 18,069 62.28%
-
Net Worth 277,113 263,055 248,701 207,212 194,314 181,300 173,949 36.21%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 6,475 - - - -
Div Payout % - - - 51.28% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 277,113 263,055 248,701 207,212 194,314 181,300 173,949 36.21%
NOSH 710,546 710,960 710,575 647,538 647,715 647,500 644,258 6.71%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 32.68% 29.80% 28.81% 34.97% 45.16% 37.54% 35.59% -
ROE 6.56% 6.19% 5.46% 6.09% 7.73% 7.14% 5.74% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.83 7.68 6.63 5.58 5.14 5.33 4.35 47.70%
EPS 2.56 2.29 1.91 1.95 2.32 2.00 1.55 39.51%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.35 0.32 0.30 0.28 0.27 27.63%
Adjusted Per Share Value based on latest NOSH - 647,538
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.76 3.69 3.18 2.44 2.25 2.33 1.89 57.85%
EPS 1.23 1.10 0.92 0.85 1.01 0.87 0.67 49.65%
DPS 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
NAPS 0.187 0.1775 0.1678 0.1398 0.1311 0.1223 0.1174 36.19%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.24 0.27 0.34 0.35 0.56 0.61 0.65 -
P/RPS 3.06 3.51 5.13 6.28 10.90 11.45 14.93 -65.07%
P/EPS 9.38 11.79 17.80 17.95 24.14 30.50 41.94 -62.98%
EY 10.67 8.48 5.62 5.57 4.14 3.28 2.38 170.65%
DY 0.00 0.00 0.00 2.86 0.00 0.00 0.00 -
P/NAPS 0.62 0.73 0.97 1.09 1.87 2.18 2.41 -59.38%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 07/11/08 27/08/08 26/05/08 27/02/08 23/11/07 17/08/07 -
Price 0.24 0.24 0.31 0.41 0.39 0.57 0.47 -
P/RPS 3.06 3.12 4.68 7.35 7.59 10.70 10.79 -56.66%
P/EPS 9.38 10.48 16.23 21.03 16.81 28.50 30.32 -54.09%
EY 10.67 9.54 6.16 4.76 5.95 3.51 3.30 117.88%
DY 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.89 1.28 1.30 2.04 1.74 -49.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment