[LBALUM] QoQ Quarter Result on 31-Jul-2023 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -26.29%
YoY- -65.42%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 273,572 254,422 221,669 205,858 184,834 159,798 206,089 20.80%
PBT 16,593 17,476 9,373 7,125 5,381 11,119 15,026 6.84%
Tax -7,217 -2,807 -3,223 -758 610 -2,811 -3,986 48.60%
NP 9,376 14,669 6,150 6,367 5,991 8,308 11,040 -10.32%
-
NP to SH 9,434 11,131 4,374 4,324 5,866 8,088 12,354 -16.46%
-
Tax Rate 43.49% 16.06% 34.39% 10.64% -11.34% 25.28% 26.53% -
Total Cost 264,196 239,753 215,519 199,491 178,843 151,490 195,049 22.44%
-
Net Worth 408,759 400,062 391,365 395,713 391,365 387,016 378,319 5.29%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 10,871 - - - 10,871 - - -
Div Payout % 115.23% - - - 185.33% - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 408,759 400,062 391,365 395,713 391,365 387,016 378,319 5.29%
NOSH 434,850 434,850 434,850 434,850 434,850 434,850 434,850 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 3.43% 5.77% 2.77% 3.09% 3.24% 5.20% 5.36% -
ROE 2.31% 2.78% 1.12% 1.09% 1.50% 2.09% 3.27% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 62.91 58.51 50.98 47.34 42.51 36.75 47.39 20.80%
EPS 2.17 2.56 1.01 0.99 1.35 1.86 2.84 -16.43%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.94 0.92 0.90 0.91 0.90 0.89 0.87 5.29%
Adjusted Per Share Value based on latest NOSH - 434,850
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 62.91 58.51 50.98 47.34 42.51 36.75 47.39 20.80%
EPS 2.17 2.56 1.01 0.99 1.35 1.86 2.84 -16.43%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.94 0.92 0.90 0.91 0.90 0.89 0.87 5.29%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.515 0.46 0.47 0.48 0.48 0.575 0.42 -
P/RPS 0.82 0.79 0.92 1.01 1.13 1.56 0.89 -5.31%
P/EPS 23.74 17.97 46.73 48.27 35.58 30.91 14.78 37.19%
EY 4.21 5.56 2.14 2.07 2.81 3.23 6.76 -27.09%
DY 4.85 0.00 0.00 0.00 5.21 0.00 0.00 -
P/NAPS 0.55 0.50 0.52 0.53 0.53 0.65 0.48 9.50%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 26/06/24 27/03/24 06/12/23 27/09/23 28/06/23 29/03/23 06/12/22 -
Price 0.54 0.445 0.465 0.53 0.455 0.50 0.44 -
P/RPS 0.86 0.76 0.91 1.12 1.07 1.36 0.93 -5.08%
P/EPS 24.89 17.38 46.23 53.30 33.73 26.88 15.49 37.22%
EY 4.02 5.75 2.16 1.88 2.96 3.72 6.46 -27.13%
DY 4.63 0.00 0.00 0.00 5.49 0.00 0.00 -
P/NAPS 0.57 0.48 0.52 0.58 0.51 0.56 0.51 7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment