[KESM] QoQ Quarter Result on 30-Apr-2000 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- -5.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 13,505 15,284 14,424 15,206 15,083 15,400 14,109 0.04%
PBT 1,493 2,332 2,609 3,498 3,696 4,007 2,417 0.48%
Tax -333 -533 -416 -888 -927 -1,202 -174 -0.65%
NP 1,160 1,799 2,193 2,610 2,769 2,805 2,243 0.67%
-
NP to SH 1,160 1,799 2,193 2,610 2,769 2,805 2,243 0.67%
-
Tax Rate 22.30% 22.86% 15.94% 25.39% 25.08% 30.00% 7.20% -
Total Cost 12,345 13,485 12,231 12,596 12,314 12,595 11,866 -0.04%
-
Net Worth 77,447 76,033 74,289 72,368 69,989 67,150 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - 765 - - - 764 -
Div Payout % - - 34.88% - - - 34.09% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 77,447 76,033 74,289 72,368 69,989 67,150 0 -100.00%
NOSH 17,058 16,971 17,000 16,948 16,987 17,000 16,992 -0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 8.59% 11.77% 15.20% 17.16% 18.36% 18.21% 15.90% -
ROE 1.50% 2.37% 2.95% 3.61% 3.96% 4.18% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 79.17 90.06 84.85 89.72 88.79 90.59 83.03 0.04%
EPS 6.80 10.60 12.90 15.40 16.30 16.50 13.20 0.67%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 4.50 -
NAPS 4.54 4.48 4.37 4.27 4.12 3.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,948
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 31.40 35.53 33.53 35.35 35.06 35.80 32.80 0.04%
EPS 2.70 4.18 5.10 6.07 6.44 6.52 5.21 0.66%
DPS 0.00 0.00 1.78 0.00 0.00 0.00 1.78 -
NAPS 1.8005 1.7676 1.7271 1.6824 1.6271 1.5611 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.77 2.44 3.40 4.28 4.72 0.00 0.00 -
P/RPS 2.24 2.71 4.01 4.77 5.32 0.00 0.00 -100.00%
P/EPS 26.03 23.02 26.36 27.79 28.96 0.00 0.00 -100.00%
EY 3.84 4.34 3.79 3.60 3.45 0.00 0.00 -100.00%
DY 0.00 0.00 1.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.78 1.00 1.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 20/03/01 22/11/00 25/09/00 26/05/00 20/03/00 22/11/99 20/09/99 -
Price 1.49 2.50 3.28 3.92 4.32 0.00 0.00 -
P/RPS 1.88 2.78 3.87 4.37 4.87 0.00 0.00 -100.00%
P/EPS 21.91 23.58 25.43 25.45 26.50 0.00 0.00 -100.00%
EY 4.56 4.24 3.93 3.93 3.77 0.00 0.00 -100.00%
DY 0.00 0.00 1.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.56 0.75 0.92 1.05 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment