[KESM] QoQ TTM Result on 30-Apr-2000 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 33.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 58,419 59,997 60,113 59,798 44,592 29,509 14,109 -1.43%
PBT 9,932 12,135 13,810 13,618 10,120 6,424 2,417 -1.42%
Tax -2,170 -2,764 -3,433 -3,191 -2,303 -1,376 -174 -2.52%
NP 7,762 9,371 10,377 10,427 7,817 5,048 2,243 -1.25%
-
NP to SH 7,762 9,371 10,377 10,427 7,817 5,048 2,243 -1.25%
-
Tax Rate 21.85% 22.78% 24.86% 23.43% 22.76% 21.42% 7.20% -
Total Cost 50,657 50,626 49,736 49,371 36,775 24,461 11,866 -1.46%
-
Net Worth 77,447 76,033 74,289 72,368 69,989 74,289 64,231 -0.18%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 765 765 765 764 764 764 764 -0.00%
Div Payout % 9.86% 8.16% 7.37% 7.33% 9.78% 15.15% 34.09% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 77,447 76,033 74,289 72,368 69,989 74,289 64,231 -0.18%
NOSH 17,058 16,971 17,000 16,948 16,987 17,000 16,992 -0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 13.29% 15.62% 17.26% 17.44% 17.53% 17.11% 15.90% -
ROE 10.02% 12.32% 13.97% 14.41% 11.17% 6.79% 3.49% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 342.46 353.51 353.61 352.83 262.50 173.58 83.03 -1.42%
EPS 45.50 55.22 61.04 61.52 46.02 29.69 13.20 -1.24%
DPS 4.50 4.50 4.50 4.50 4.50 4.50 4.50 0.00%
NAPS 4.54 4.48 4.37 4.27 4.12 4.37 3.78 -0.18%
Adjusted Per Share Value based on latest NOSH - 16,948
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 135.81 139.48 139.75 139.02 103.67 68.60 32.80 -1.43%
EPS 18.05 21.79 24.12 24.24 18.17 11.74 5.21 -1.25%
DPS 1.78 1.78 1.78 1.78 1.78 1.78 1.78 0.00%
NAPS 1.8005 1.7676 1.7271 1.6824 1.6271 1.7271 1.4932 -0.18%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.77 2.44 3.40 4.28 4.72 0.00 0.00 -
P/RPS 0.52 0.69 0.96 1.21 1.80 0.00 0.00 -100.00%
P/EPS 3.89 4.42 5.57 6.96 10.26 0.00 0.00 -100.00%
EY 25.71 22.63 17.95 14.37 9.75 0.00 0.00 -100.00%
DY 2.54 1.84 1.32 1.05 0.95 0.00 0.00 -100.00%
P/NAPS 0.39 0.54 0.78 1.00 1.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 20/03/01 22/11/00 25/09/00 26/05/00 - - - -
Price 1.49 2.50 3.28 3.92 0.00 0.00 0.00 -
P/RPS 0.44 0.71 0.93 1.11 0.00 0.00 0.00 -100.00%
P/EPS 3.27 4.53 5.37 6.37 0.00 0.00 0.00 -100.00%
EY 30.54 22.09 18.61 15.69 0.00 0.00 0.00 -100.00%
DY 3.02 1.80 1.37 1.15 0.00 0.00 0.00 -100.00%
P/NAPS 0.33 0.56 0.75 0.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment