[TGL] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -231.25%
YoY- 62.21%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 20,457 20,222 33,196 24,521 17,783 23,413 39,226 -35.23%
PBT 184 -1,622 8,155 -54 -176 1,199 9,845 -92.97%
Tax -101 382 -2,070 -210 118 -373 -2,507 -88.27%
NP 83 -1,240 6,085 -264 -58 826 7,338 -94.97%
-
NP to SH 104 -1,203 6,044 -212 -64 768 7,306 -94.14%
-
Tax Rate 54.89% - 25.38% - - 31.11% 25.46% -
Total Cost 20,374 21,462 27,111 24,785 17,841 22,587 31,888 -25.83%
-
Net Worth 79,446 80,261 83,113 77,002 77,409 77,409 79,446 0.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - 3,055 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 79,446 80,261 83,113 77,002 77,409 77,409 79,446 0.00%
NOSH 40,742 40,742 40,742 40,742 40,742 40,742 40,742 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.41% -6.13% 18.33% -1.08% -0.33% 3.53% 18.71% -
ROE 0.13% -1.50% 7.27% -0.28% -0.08% 0.99% 9.20% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 50.21 49.63 81.48 60.19 43.65 57.47 96.28 -35.23%
EPS 0.26 -2.95 14.83 -0.52 -0.16 1.89 17.93 -94.06%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 1.95 1.97 2.04 1.89 1.90 1.90 1.95 0.00%
Adjusted Per Share Value based on latest NOSH - 40,742
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 24.18 23.90 39.24 28.98 21.02 27.67 46.36 -35.23%
EPS 0.12 -1.42 7.14 -0.25 -0.08 0.91 8.64 -94.23%
DPS 0.00 0.00 0.00 3.61 0.00 0.00 0.00 -
NAPS 0.939 0.9487 0.9824 0.9101 0.915 0.915 0.939 0.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.31 1.50 1.65 1.54 1.46 1.55 1.55 -
P/RPS 2.61 3.02 2.03 2.56 3.34 2.70 1.61 38.03%
P/EPS 513.19 -50.80 11.12 -295.96 -929.43 82.23 8.64 1426.12%
EY 0.19 -1.97 8.99 -0.34 -0.11 1.22 11.57 -93.55%
DY 0.00 0.00 0.00 4.87 0.00 0.00 0.00 -
P/NAPS 0.67 0.76 0.81 0.81 0.77 0.82 0.79 -10.41%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 27/02/15 26/11/14 28/08/14 28/05/14 27/02/14 25/11/13 -
Price 1.52 1.40 1.62 1.73 1.53 1.50 1.60 -
P/RPS 3.03 2.82 1.99 2.87 3.51 2.61 1.66 49.41%
P/EPS 595.46 -47.41 10.92 -332.47 -973.99 79.57 8.92 1549.82%
EY 0.17 -2.11 9.16 -0.30 -0.10 1.26 11.21 -93.88%
DY 0.00 0.00 0.00 4.34 0.00 0.00 0.00 -
P/NAPS 0.78 0.71 0.79 0.92 0.81 0.79 0.82 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment