[TGL] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -119.9%
YoY- -256.64%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 26,484 27,733 20,457 20,222 33,196 24,521 17,783 30.38%
PBT 3,728 465 184 -1,622 8,155 -54 -176 -
Tax -1,016 -122 -101 382 -2,070 -210 118 -
NP 2,712 343 83 -1,240 6,085 -264 -58 -
-
NP to SH 2,808 104 104 -1,203 6,044 -212 -64 -
-
Tax Rate 27.25% 26.24% 54.89% - 25.38% - - -
Total Cost 23,772 27,390 20,374 21,462 27,111 24,785 17,841 21.06%
-
Net Worth 81,484 79,039 79,446 80,261 83,113 77,002 77,409 3.47%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 3,055 - - - 3,055 - -
Div Payout % - 2,938.13% - - - 0.00% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 81,484 79,039 79,446 80,261 83,113 77,002 77,409 3.47%
NOSH 40,742 40,742 40,742 40,742 40,742 40,742 40,742 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 10.24% 1.24% 0.41% -6.13% 18.33% -1.08% -0.33% -
ROE 3.45% 0.13% 0.13% -1.50% 7.27% -0.28% -0.08% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 65.00 68.07 50.21 49.63 81.48 60.19 43.65 30.37%
EPS 6.89 0.26 0.26 -2.95 14.83 -0.52 -0.16 -
DPS 0.00 7.50 0.00 0.00 0.00 7.50 0.00 -
NAPS 2.00 1.94 1.95 1.97 2.04 1.89 1.90 3.47%
Adjusted Per Share Value based on latest NOSH - 40,742
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 31.21 32.68 24.10 23.83 39.12 28.89 20.95 30.40%
EPS 3.31 0.12 0.12 -1.42 7.12 -0.25 -0.08 -
DPS 0.00 3.60 0.00 0.00 0.00 3.60 0.00 -
NAPS 0.9601 0.9313 0.9361 0.9457 0.9793 0.9073 0.9121 3.47%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.25 1.38 1.31 1.50 1.65 1.54 1.46 -
P/RPS 1.92 2.03 2.61 3.02 2.03 2.56 3.34 -30.84%
P/EPS 18.14 540.62 513.19 -50.80 11.12 -295.96 -929.43 -
EY 5.51 0.18 0.19 -1.97 8.99 -0.34 -0.11 -
DY 0.00 5.43 0.00 0.00 0.00 4.87 0.00 -
P/NAPS 0.63 0.71 0.67 0.76 0.81 0.81 0.77 -12.51%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 26/08/15 27/05/15 27/02/15 26/11/14 28/08/14 28/05/14 -
Price 1.55 1.25 1.52 1.40 1.62 1.73 1.53 -
P/RPS 2.38 1.84 3.03 2.82 1.99 2.87 3.51 -22.80%
P/EPS 22.49 489.69 595.46 -47.41 10.92 -332.47 -973.99 -
EY 4.45 0.20 0.17 -2.11 9.16 -0.30 -0.10 -
DY 0.00 6.00 0.00 0.00 0.00 4.34 0.00 -
P/NAPS 0.78 0.64 0.78 0.71 0.79 0.92 0.81 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment