[TGL] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -113.65%
YoY- -253.47%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 39,262 17,016 19,919 12,737 37,643 16,971 21,228 50.84%
PBT 4,962 560 1,364 -627 4,784 110 635 295.26%
Tax -1,169 -131 -364 153 -1,092 -65 -200 225.53%
NP 3,793 429 1,000 -474 3,692 45 435 325.32%
-
NP to SH 3,877 393 969 -508 3,722 36 422 340.43%
-
Tax Rate 23.56% 23.39% 26.69% - 22.83% 59.09% 31.50% -
Total Cost 35,469 16,587 18,919 13,211 33,951 16,926 20,793 42.90%
-
Net Worth 85,558 81,484 81,484 82,298 83,113 79,039 79,039 5.44%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 2,037 - - - 2,037 - - -
Div Payout % 52.54% - - - 54.73% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 85,558 81,484 81,484 82,298 83,113 79,039 79,039 5.44%
NOSH 40,742 40,742 40,742 40,742 40,742 40,742 40,742 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.66% 2.52% 5.02% -3.72% 9.81% 0.27% 2.05% -
ROE 4.53% 0.48% 1.19% -0.62% 4.48% 0.05% 0.53% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 96.37 41.77 48.89 31.26 92.39 41.65 52.10 50.85%
EPS 9.52 0.96 2.38 -1.25 9.14 0.09 1.04 339.36%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.10 2.00 2.00 2.02 2.04 1.94 1.94 5.44%
Adjusted Per Share Value based on latest NOSH - 40,742
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 46.26 20.05 23.47 15.01 44.36 20.00 25.01 50.85%
EPS 4.57 0.46 1.14 -0.60 4.39 0.04 0.50 338.92%
DPS 2.40 0.00 0.00 0.00 2.40 0.00 0.00 -
NAPS 1.0082 0.9601 0.9601 0.9697 0.9793 0.9313 0.9313 5.44%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.97 1.01 1.26 1.38 1.40 1.43 1.45 -
P/RPS 1.01 2.42 2.58 4.41 1.52 3.43 2.78 -49.17%
P/EPS 10.19 104.71 52.98 -110.68 15.32 1,618.36 139.99 -82.64%
EY 9.81 0.96 1.89 -0.90 6.53 0.06 0.71 478.57%
DY 5.15 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.46 0.51 0.63 0.68 0.69 0.74 0.75 -27.87%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 27/02/18 27/11/17 28/08/17 18/05/17 27/02/17 -
Price 0.97 0.88 1.18 1.37 1.38 1.45 1.38 -
P/RPS 1.01 2.11 2.41 4.38 1.49 3.48 2.65 -47.52%
P/EPS 10.19 91.23 49.61 -109.88 15.11 1,641.00 133.23 -82.06%
EY 9.81 1.10 2.02 -0.91 6.62 0.06 0.75 457.76%
DY 5.15 0.00 0.00 0.00 3.62 0.00 0.00 -
P/NAPS 0.46 0.44 0.59 0.68 0.68 0.75 0.71 -25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment