[TGL] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 290.75%
YoY- 129.62%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 12,073 39,262 17,016 19,919 12,737 37,643 16,971 -20.29%
PBT 791 4,962 560 1,364 -627 4,784 110 272.10%
Tax -118 -1,169 -131 -364 153 -1,092 -65 48.76%
NP 673 3,793 429 1,000 -474 3,692 45 506.02%
-
NP to SH 719 3,877 393 969 -508 3,722 36 634.78%
-
Tax Rate 14.92% 23.56% 23.39% 26.69% - 22.83% 59.09% -
Total Cost 11,400 35,469 16,587 18,919 13,211 33,951 16,926 -23.14%
-
Net Worth 86,373 85,558 81,484 81,484 82,298 83,113 79,039 6.08%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 2,037 - - - 2,037 - -
Div Payout % - 52.54% - - - 54.73% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 86,373 85,558 81,484 81,484 82,298 83,113 79,039 6.08%
NOSH 40,742 40,742 40,742 40,742 40,742 40,742 40,742 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.57% 9.66% 2.52% 5.02% -3.72% 9.81% 0.27% -
ROE 0.83% 4.53% 0.48% 1.19% -0.62% 4.48% 0.05% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 29.63 96.37 41.77 48.89 31.26 92.39 41.65 -20.29%
EPS 1.76 9.52 0.96 2.38 -1.25 9.14 0.09 624.53%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.12 2.10 2.00 2.00 2.02 2.04 1.94 6.08%
Adjusted Per Share Value based on latest NOSH - 40,742
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.23 46.26 20.05 23.47 15.01 44.36 20.00 -20.28%
EPS 0.85 4.57 0.46 1.14 -0.60 4.39 0.04 665.77%
DPS 0.00 2.40 0.00 0.00 0.00 2.40 0.00 -
NAPS 1.0178 1.0082 0.9601 0.9601 0.9697 0.9793 0.9313 6.09%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.91 0.97 1.01 1.26 1.38 1.40 1.43 -
P/RPS 3.07 1.01 2.42 2.58 4.41 1.52 3.43 -7.11%
P/EPS 51.56 10.19 104.71 52.98 -110.68 15.32 1,618.36 -89.92%
EY 1.94 9.81 0.96 1.89 -0.90 6.53 0.06 912.78%
DY 0.00 5.15 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.43 0.46 0.51 0.63 0.68 0.69 0.74 -30.34%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 27/08/18 28/05/18 27/02/18 27/11/17 28/08/17 18/05/17 -
Price 1.10 0.97 0.88 1.18 1.37 1.38 1.45 -
P/RPS 3.71 1.01 2.11 2.41 4.38 1.49 3.48 4.35%
P/EPS 62.33 10.19 91.23 49.61 -109.88 15.11 1,641.00 -88.67%
EY 1.60 9.81 1.10 2.02 -0.91 6.62 0.06 790.79%
DY 0.00 5.15 0.00 0.00 0.00 3.62 0.00 -
P/NAPS 0.52 0.46 0.44 0.59 0.68 0.68 0.75 -21.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment