[TGL] QoQ Quarter Result on 30-Sep-2024 [#1]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -72.97%
YoY- -71.75%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 20,694 31,692 50,197 30,719 20,643 40,713 34,861 -29.30%
PBT 799 2,129 5,113 3,296 3,056 3,797 4,577 -68.66%
Tax -156 250 -1,404 -892 -780 -480 -1,025 -71.39%
NP 643 2,379 3,709 2,404 2,276 3,317 3,552 -67.89%
-
NP to SH 643 2,379 3,709 2,404 2,276 3,321 3,551 -67.89%
-
Tax Rate 19.52% -11.74% 27.46% 27.06% 25.52% 12.64% 22.39% -
Total Cost 20,051 29,313 46,488 28,315 18,367 37,396 31,309 -25.64%
-
Net Worth 120,139 120,510 117,588 111,887 116,897 114,210 110,800 5.52%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 6,789 - - - 6,669 - -
Div Payout % - 285.39% - - - 200.82% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 120,139 120,510 117,588 111,887 116,897 114,210 110,800 5.52%
NOSH 84,605 84,866 84,866 83,498 83,498 84,866 83,498 0.87%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.11% 7.51% 7.39% 7.83% 11.03% 8.15% 10.19% -
ROE 0.54% 1.97% 3.15% 2.15% 1.95% 2.91% 3.20% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.46 37.34 59.34 36.79 24.72 48.84 41.85 -30.02%
EPS 0.76 2.80 4.38 2.88 2.73 3.98 4.26 -68.20%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.42 1.42 1.39 1.34 1.40 1.37 1.33 4.44%
Adjusted Per Share Value based on latest NOSH - 84,605
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.46 37.46 59.33 36.31 24.40 48.12 41.20 -29.29%
EPS 0.76 2.81 4.38 2.84 2.69 3.93 4.20 -67.90%
DPS 0.00 8.02 0.00 0.00 0.00 7.88 0.00 -
NAPS 1.42 1.4244 1.3898 1.3225 1.3817 1.3499 1.3096 5.52%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.19 1.16 1.13 1.19 1.24 1.11 1.10 -
P/RPS 4.87 3.11 1.90 3.23 5.02 2.27 2.63 50.62%
P/EPS 156.58 41.38 25.77 41.33 45.49 27.86 25.81 231.54%
EY 0.64 2.42 3.88 2.42 2.20 3.59 3.87 -69.77%
DY 0.00 6.90 0.00 0.00 0.00 7.21 0.00 -
P/NAPS 0.84 0.82 0.81 0.89 0.89 0.81 0.83 0.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 29/05/24 28/02/24 24/11/23 23/08/24 29/05/23 -
Price 1.29 1.17 1.14 1.25 1.42 1.16 1.10 -
P/RPS 5.27 3.13 1.92 3.40 5.74 2.38 2.63 58.74%
P/EPS 169.74 41.74 26.00 43.42 52.09 29.12 25.81 249.81%
EY 0.59 2.40 3.85 2.30 1.92 3.43 3.87 -71.36%
DY 0.00 6.84 0.00 0.00 0.00 6.90 0.00 -
P/NAPS 0.91 0.82 0.82 0.93 1.01 0.85 0.83 6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment