[FSBM] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 16,954 4,626 22,267 5,388 0 0 0 -100.00%
PBT 950 44 10,801 -1,557 0 0 0 -100.00%
Tax 321 -44 -703 1,557 0 0 0 -100.00%
NP 1,271 0 10,098 0 0 0 0 -100.00%
-
NP to SH 1,271 -427 10,098 -1,761 0 0 0 -100.00%
-
Tax Rate -33.79% 100.00% 6.51% - - - - -
Total Cost 15,683 4,626 12,169 5,388 0 0 0 -100.00%
-
Net Worth 68,951 65,947 63,850 57,472 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 776 - - - - -
Div Payout % - - 7.69% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 68,951 65,947 63,850 57,472 0 0 0 -100.00%
NOSH 15,887 15,814 15,535 16,009 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 7.50% 0.00% 45.35% 0.00% 0.00% 0.00% 0.00% -
ROE 1.84% -0.65% 15.82% -3.06% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 106.71 29.25 143.33 33.66 0.00 0.00 0.00 -100.00%
EPS 8.00 -2.70 65.00 -11.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.17 4.11 3.59 0.00 0.00 3.50 -0.21%
Adjusted Per Share Value based on latest NOSH - 16,009
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 3.33 0.91 4.37 1.06 0.00 0.00 0.00 -100.00%
EPS 0.25 -0.08 1.98 -0.35 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.15 0.00 0.00 0.00 0.00 -
NAPS 0.1353 0.1294 0.1253 0.1128 0.00 0.00 3.50 3.35%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 18.90 27.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.71 94.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 236.25 -1,027.78 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.42 -0.10 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 6.65 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 29/05/00 01/03/00 10/11/99 - - - -
Price 18.80 19.30 23.90 0.00 0.00 0.00 0.00 -
P/RPS 17.62 65.98 16.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 235.00 -714.81 36.77 0.00 0.00 0.00 0.00 -100.00%
EY 0.43 -0.14 2.72 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.21 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 4.63 5.82 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment