[FSBM] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -68.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 54,356 45,934 44,013 29,408 0 -100.00%
PBT -6,518 -5,034 250 2,441 0 -100.00%
Tax -538 5,034 334 -353 0 -100.00%
NP -7,057 0 585 2,088 0 -100.00%
-
NP to SH -7,057 -5,294 585 2,088 0 -100.00%
-
Tax Rate - - -133.60% 14.46% - -
Total Cost 61,413 45,934 43,428 27,320 0 -100.00%
-
Net Worth 61,368 70,618 63,215 56,219 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 61,368 70,618 63,215 56,219 0 -100.00%
NOSH 51,140 51,172 14,633 15,660 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -12.98% 0.00% 1.33% 7.10% 0.00% -
ROE -11.50% -7.50% 0.93% 3.71% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 106.29 89.76 300.77 187.79 0.00 -100.00%
EPS -13.80 -10.35 4.00 13.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.38 4.32 3.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,009
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.67 9.02 8.64 5.77 0.00 -100.00%
EPS -1.39 -1.04 0.11 0.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1204 0.1386 0.1241 0.1103 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.72 2.30 16.90 0.00 0.00 -
P/RPS 1.62 2.56 5.62 0.00 0.00 -100.00%
P/EPS -12.46 -22.23 422.50 0.00 0.00 -100.00%
EY -8.02 -4.50 0.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.67 3.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/02 26/11/01 29/11/00 10/11/99 - -
Price 1.72 2.26 4.34 0.00 0.00 -
P/RPS 1.62 2.52 1.44 0.00 0.00 -100.00%
P/EPS -12.46 -21.84 108.50 0.00 0.00 -100.00%
EY -8.02 -4.58 0.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.64 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment