[LAYHONG] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 103.34%
YoY- -83.75%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 174,349 171,680 170,981 158,951 163,145 163,378 164,752 3.84%
PBT 7,710 7,859 5,033 1,341 -11,518 5,209 11,713 -24.31%
Tax -3,096 2,249 -1,320 -370 -1,596 -711 -2,546 13.91%
NP 4,614 10,108 3,713 971 -13,114 4,498 9,167 -36.69%
-
NP to SH 5,684 8,612 3,541 419 -12,556 4,146 8,559 -23.86%
-
Tax Rate 40.16% -28.62% 26.23% 27.59% - 13.65% 21.74% -
Total Cost 169,735 161,572 167,268 157,980 176,259 158,880 155,585 5.96%
-
Net Worth 273,937 267,778 262,094 255,589 20,822 154,327 149,792 49.49%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 273,937 267,778 262,094 255,589 20,822 154,327 149,792 49.49%
NOSH 608,750 608,750 60,529 59,857 49,577 51,439 51,436 418.55%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.65% 5.89% 2.17% 0.61% -8.04% 2.75% 5.56% -
ROE 2.07% 3.22% 1.35% 0.16% -60.30% 2.69% 5.71% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 28.64 28.21 282.47 265.55 329.07 317.61 320.30 -79.97%
EPS 0.93 1.42 5.85 0.70 -2.19 8.06 16.64 -85.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 4.33 4.27 0.42 3.0002 2.9122 -71.17%
Adjusted Per Share Value based on latest NOSH - 59,857
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 23.04 22.69 22.59 21.00 21.56 21.59 21.77 3.84%
EPS 0.75 1.14 0.47 0.06 -1.66 0.55 1.13 -23.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.362 0.3539 0.3463 0.3378 0.0275 0.2039 0.1979 49.51%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.905 0.81 10.54 8.71 9.37 6.28 5.20 -
P/RPS 3.16 2.87 3.73 3.28 2.85 1.98 1.62 56.05%
P/EPS 96.92 57.24 180.17 1,244.29 -37.00 77.92 31.25 112.52%
EY 1.03 1.75 0.56 0.08 -2.70 1.28 3.20 -53.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.84 2.43 2.04 22.31 2.09 1.79 8.02%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 28/11/16 29/08/16 31/05/16 23/02/16 19/11/15 -
Price 0.94 0.90 0.80 9.75 9.16 9.09 6.47 -
P/RPS 3.28 3.19 0.28 3.67 2.78 2.86 2.02 38.10%
P/EPS 100.67 63.60 13.68 1,392.86 -36.17 112.78 38.88 88.45%
EY 0.99 1.57 7.31 0.07 -2.76 0.89 2.57 -47.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.05 0.18 2.28 21.81 3.03 2.22 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment