[LAYHONG] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 745.11%
YoY- -58.63%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 183,035 174,349 171,680 170,981 158,951 163,145 163,378 7.87%
PBT 8,201 7,710 7,859 5,033 1,341 -11,518 5,209 35.37%
Tax -2,018 -3,096 2,249 -1,320 -370 -1,596 -711 100.59%
NP 6,183 4,614 10,108 3,713 971 -13,114 4,498 23.65%
-
NP to SH 4,421 5,684 8,612 3,541 419 -12,556 4,146 4.37%
-
Tax Rate 24.61% 40.16% -28.62% 26.23% 27.59% - 13.65% -
Total Cost 176,852 169,735 161,572 167,268 157,980 176,259 158,880 7.41%
-
Net Worth 280,025 273,937 267,778 262,094 255,589 20,822 154,327 48.81%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 280,025 273,937 267,778 262,094 255,589 20,822 154,327 48.81%
NOSH 608,750 608,750 608,750 60,529 59,857 49,577 51,439 420.09%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.38% 2.65% 5.89% 2.17% 0.61% -8.04% 2.75% -
ROE 1.58% 2.07% 3.22% 1.35% 0.16% -60.30% 2.69% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 30.07 28.64 28.21 282.47 265.55 329.07 317.61 -79.25%
EPS 0.73 0.93 1.42 5.85 0.70 -2.19 8.06 -79.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.44 4.33 4.27 0.42 3.0002 -71.38%
Adjusted Per Share Value based on latest NOSH - 60,529
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 24.20 23.05 22.70 22.61 21.02 21.57 21.60 7.87%
EPS 0.58 0.75 1.14 0.47 0.06 -1.66 0.55 3.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3703 0.3622 0.3541 0.3466 0.338 0.0275 0.2041 48.80%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.915 0.905 0.81 10.54 8.71 9.37 6.28 -
P/RPS 3.04 3.16 2.87 3.73 3.28 2.85 1.98 33.12%
P/EPS 125.99 96.92 57.24 180.17 1,244.29 -37.00 77.92 37.80%
EY 0.79 1.03 1.75 0.56 0.08 -2.70 1.28 -27.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.01 1.84 2.43 2.04 22.31 2.09 -3.21%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 27/02/17 28/11/16 29/08/16 31/05/16 23/02/16 -
Price 0.98 0.94 0.90 0.80 9.75 9.16 9.09 -
P/RPS 3.26 3.28 3.19 0.28 3.67 2.78 2.86 9.12%
P/EPS 134.94 100.67 63.60 13.68 1,392.86 -36.17 112.78 12.71%
EY 0.74 0.99 1.57 7.31 0.07 -2.76 0.89 -11.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.09 2.05 0.18 2.28 21.81 3.03 -20.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment