[ITRONIC] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -73.97%
YoY- -67.79%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 22,295 19,691 21,403 20,714 24,060 14,776 36,663 -28.28%
PBT 1,315 -1,007 2,411 1,118 2,579 -253 8,099 -70.33%
Tax -728 1,007 -1,493 -764 -1,219 253 -3,905 -67.46%
NP 587 0 918 354 1,360 0 4,194 -73.13%
-
NP to SH 587 -929 918 354 1,360 -594 4,194 -73.13%
-
Tax Rate 55.36% - 61.92% 68.34% 47.27% - 48.22% -
Total Cost 21,708 19,691 20,485 20,360 22,700 14,776 32,469 -23.59%
-
Net Worth 60,862 60,195 61,167 62,856 62,426 62,243 65,879 -5.15%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 60,862 60,195 61,167 62,856 62,426 62,243 65,879 -5.15%
NOSH 45,153 45,097 36,000 36,122 35,978 36,000 38,266 11.69%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.63% 0.00% 4.29% 1.71% 5.65% 0.00% 11.44% -
ROE 0.96% -1.54% 1.50% 0.56% 2.18% -0.95% 6.37% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 49.38 43.66 59.45 57.34 66.87 41.04 95.81 -35.79%
EPS 1.30 -2.06 2.55 0.98 3.78 -1.65 12.21 -77.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3479 1.3348 1.6991 1.7401 1.7351 1.729 1.7216 -15.09%
Adjusted Per Share Value based on latest NOSH - 36,122
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.15 2.78 3.02 2.93 3.40 2.09 5.18 -28.28%
EPS 0.08 -0.13 0.13 0.05 0.19 -0.08 0.59 -73.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.086 0.0851 0.0864 0.0888 0.0882 0.088 0.0931 -5.16%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.59 1.85 2.16 1.72 2.09 2.32 2.10 -
P/RPS 3.22 4.24 3.63 3.00 3.13 5.65 2.19 29.39%
P/EPS 122.31 -89.81 84.71 175.51 55.29 -140.61 19.16 245.29%
EY 0.82 -1.11 1.18 0.57 1.81 -0.71 5.22 -70.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.39 1.27 0.99 1.20 1.34 1.22 -2.20%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 27/02/02 28/11/01 28/08/01 21/05/01 27/02/01 -
Price 1.49 1.88 2.24 2.10 2.05 2.21 2.92 -
P/RPS 3.02 4.31 3.77 3.66 3.07 5.38 3.05 -0.65%
P/EPS 114.62 -91.26 87.84 214.29 54.23 -133.94 26.64 165.24%
EY 0.87 -1.10 1.14 0.47 1.84 -0.75 3.75 -62.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.41 1.32 1.21 1.18 1.28 1.70 -24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment