[ITRONIC] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -12.3%
YoY- -39.89%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 84,103 85,868 80,953 96,213 91,635 89,482 89,218 -3.86%
PBT 3,837 5,101 5,855 11,543 12,399 11,040 12,222 -53.90%
Tax -2,907 -3,398 -3,223 -5,635 -5,746 -5,345 -6,271 -40.18%
NP 930 1,703 2,632 5,908 6,653 5,695 5,951 -71.08%
-
NP to SH 930 1,703 2,038 5,314 6,059 5,101 5,951 -71.08%
-
Tax Rate 75.76% 66.61% 55.05% 48.82% 46.34% 48.41% 51.31% -
Total Cost 83,173 84,165 78,321 90,305 84,982 83,787 83,267 -0.07%
-
Net Worth 60,862 60,195 61,167 36,122 35,978 62,243 65,879 -5.15%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 1,800 1,800 - - - - - -
Div Payout % 193.55% 105.70% - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 60,862 60,195 61,167 36,122 35,978 62,243 65,879 -5.15%
NOSH 45,153 45,097 36,000 36,122 35,978 36,000 38,266 11.69%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.11% 1.98% 3.25% 6.14% 7.26% 6.36% 6.67% -
ROE 1.53% 2.83% 3.33% 14.71% 16.84% 8.20% 9.03% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 186.26 190.41 224.87 266.35 254.69 248.56 233.15 -13.93%
EPS 2.06 3.78 5.66 14.71 16.84 14.17 15.55 -74.10%
DPS 3.99 3.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3479 1.3348 1.6991 1.00 1.00 1.729 1.7216 -15.09%
Adjusted Per Share Value based on latest NOSH - 36,122
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.89 12.14 11.44 13.60 12.95 12.65 12.61 -3.85%
EPS 0.13 0.24 0.29 0.75 0.86 0.72 0.84 -71.27%
DPS 0.25 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.086 0.0851 0.0864 0.0511 0.0508 0.088 0.0931 -5.16%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.59 1.85 2.16 1.72 2.09 2.32 2.10 -
P/RPS 0.85 0.97 0.96 0.65 0.82 0.93 0.90 -3.74%
P/EPS 77.20 48.99 38.16 11.69 12.41 16.37 13.50 220.80%
EY 1.30 2.04 2.62 8.55 8.06 6.11 7.41 -68.76%
DY 2.51 2.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.39 1.27 1.72 2.09 1.34 1.22 -2.20%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 27/02/02 28/11/01 28/08/01 21/05/01 27/02/01 -
Price 1.49 1.88 2.24 2.10 2.05 2.21 2.92 -
P/RPS 0.80 0.99 1.00 0.79 0.80 0.89 1.25 -25.79%
P/EPS 72.34 49.78 39.57 14.27 12.17 15.60 18.78 146.33%
EY 1.38 2.01 2.53 7.01 8.21 6.41 5.33 -59.47%
DY 2.68 2.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.41 1.32 2.10 2.05 1.28 1.70 -24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment