[CWG] QoQ Quarter Result on 31-Mar-2000 [#3]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -43.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 23,745 15,611 18,254 14,887 21,964 20,735 0 -100.00%
PBT 2,376 1,134 1,528 1,030 1,817 1,071 0 -100.00%
Tax -279 -78 -368 -251 -445 -189 0 -100.00%
NP 2,097 1,056 1,160 779 1,372 882 0 -100.00%
-
NP to SH 2,097 1,056 1,160 779 1,372 882 0 -100.00%
-
Tax Rate 11.74% 6.88% 24.08% 24.37% 24.49% 17.65% - -
Total Cost 21,648 14,555 17,094 14,108 20,592 19,853 0 -100.00%
-
Net Worth 36,350 34,158 32,978 32,267 31,690 30,158 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 575 - - - - -
Div Payout % - - 49.59% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 36,350 34,158 32,978 32,267 31,690 30,158 0 -100.00%
NOSH 19,543 19,519 19,173 19,093 18,976 18,967 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.83% 6.76% 6.35% 5.23% 6.25% 4.25% 0.00% -
ROE 5.77% 3.09% 3.52% 2.41% 4.33% 2.92% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 121.50 79.98 95.20 77.97 115.74 109.32 0.00 -100.00%
EPS 10.73 5.41 6.05 4.08 7.23 4.65 0.00 -100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.75 1.72 1.69 1.67 1.59 1.55 -0.18%
Adjusted Per Share Value based on latest NOSH - 19,093
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.05 5.95 6.96 5.67 8.37 7.90 0.00 -100.00%
EPS 0.80 0.40 0.44 0.30 0.52 0.34 0.00 -100.00%
DPS 0.00 0.00 0.22 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.1302 0.1257 0.123 0.1208 0.1149 1.55 2.48%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.80 2.12 2.90 3.82 0.00 0.00 0.00 -
P/RPS 1.48 2.65 3.05 4.90 0.00 0.00 0.00 -100.00%
P/EPS 16.78 39.19 47.93 93.63 0.00 0.00 0.00 -100.00%
EY 5.96 2.55 2.09 1.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.21 1.69 2.26 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 02/11/00 28/08/00 28/04/00 15/02/00 05/11/99 - -
Price 1.90 2.00 2.60 3.48 3.90 0.00 0.00 -
P/RPS 1.56 2.50 2.73 4.46 3.37 0.00 0.00 -100.00%
P/EPS 17.71 36.97 42.98 85.29 53.94 0.00 0.00 -100.00%
EY 5.65 2.71 2.33 1.17 1.85 0.00 0.00 -100.00%
DY 0.00 0.00 1.15 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.14 1.51 2.06 2.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment