[PREMIER] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 159.0%
YoY- -20.81%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 971 963 966 942 932 968 964 0.48%
PBT 446 162 523 214 -104 18 421 3.92%
Tax -81 246 -123 -96 -96 -113 -111 -18.96%
NP 365 408 400 118 -200 -95 310 11.51%
-
NP to SH 365 408 400 118 -200 -95 310 11.51%
-
Tax Rate 18.16% -151.85% 23.52% 44.86% - 627.78% 26.37% -
Total Cost 606 555 566 824 1,132 1,063 654 -4.95%
-
Net Worth 114,242 113,905 113,569 99,120 112,895 113,231 113,231 0.59%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 114,242 113,905 113,569 99,120 112,895 113,231 113,231 0.59%
NOSH 337,000 337,000 337,000 295,000 337,000 337,000 337,000 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 37.59% 42.37% 41.41% 12.53% -21.46% -9.81% 32.16% -
ROE 0.32% 0.36% 0.35% 0.12% -0.18% -0.08% 0.27% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.29 0.29 0.29 0.32 0.28 0.29 0.29 0.00%
EPS 0.11 0.12 0.12 0.04 -0.06 0.03 0.09 14.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.338 0.337 0.336 0.335 0.336 0.336 0.59%
Adjusted Per Share Value based on latest NOSH - 295,000
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.29 0.29 0.29 0.28 0.28 0.29 0.29 0.00%
EPS 0.11 0.12 0.12 0.04 -0.06 0.03 0.09 14.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.338 0.337 0.2941 0.335 0.336 0.336 0.59%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.35 0.365 0.33 0.32 0.34 0.38 0.37 -
P/RPS 121.47 127.73 115.12 100.21 122.94 132.29 129.35 -4.10%
P/EPS 323.15 301.48 278.03 800.00 -572.90 -1,348.00 402.23 -13.59%
EY 0.31 0.33 0.36 0.13 -0.17 -0.07 0.25 15.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.08 0.98 0.95 1.01 1.13 1.10 -4.29%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 16/05/14 27/02/14 18/11/13 20/08/13 23/05/13 20/02/13 30/11/12 -
Price 0.37 0.34 0.34 0.315 0.31 0.335 0.34 -
P/RPS 128.41 118.98 118.61 98.65 112.09 116.63 118.86 5.29%
P/EPS 341.62 280.83 286.45 787.50 -522.35 -1,188.37 369.61 -5.11%
EY 0.29 0.36 0.35 0.13 -0.19 -0.08 0.27 4.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.01 1.01 0.94 0.93 1.00 1.01 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment