[PREMIER] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -5.04%
YoY- 212.53%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 226,687 250,432 245,836 230,406 220,250 240,945 210,232 5.12%
PBT 1,265 1,278 2,039 3,087 4,716 1,121 2,055 -27.53%
Tax 513 0 -100 -168 -1,642 0 0 -
NP 1,778 1,278 1,939 2,919 3,074 1,121 2,055 -9.16%
-
NP to SH 1,778 1,278 1,939 2,919 3,074 1,121 2,055 -9.16%
-
Tax Rate -40.55% 0.00% 4.90% 5.44% 34.82% 0.00% 0.00% -
Total Cost 224,909 249,154 243,897 227,487 217,176 239,824 208,177 5.26%
-
Net Worth 175,417 172,530 174,510 173,126 173,968 170,188 167,768 3.00%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 175,417 172,530 174,510 173,126 173,968 170,188 167,768 3.00%
NOSH 338,644 336,315 334,310 335,517 337,802 339,696 336,885 0.34%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.78% 0.51% 0.79% 1.27% 1.40% 0.47% 0.98% -
ROE 1.01% 0.74% 1.11% 1.69% 1.77% 0.66% 1.22% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 66.94 74.46 73.54 68.67 65.20 70.93 62.40 4.77%
EPS 0.53 0.38 0.58 0.87 0.91 0.33 0.61 -8.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.518 0.513 0.522 0.516 0.515 0.501 0.498 2.64%
Adjusted Per Share Value based on latest NOSH - 335,517
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 67.27 74.31 72.95 68.37 65.36 71.50 62.38 5.13%
EPS 0.53 0.38 0.58 0.87 0.91 0.33 0.61 -8.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5205 0.512 0.5178 0.5137 0.5162 0.505 0.4978 3.00%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.16 0.16 0.17 0.16 0.19 0.23 0.25 -
P/RPS 0.24 0.21 0.23 0.23 0.29 0.32 0.40 -28.75%
P/EPS 30.47 42.11 29.31 18.39 20.88 69.70 40.98 -17.85%
EY 3.28 2.38 3.41 5.44 4.79 1.43 2.44 21.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.33 0.31 0.37 0.46 0.50 -27.18%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 26/11/08 28/08/08 23/05/08 29/02/08 22/11/07 30/08/07 -
Price 0.16 0.14 0.16 0.18 0.17 0.19 0.21 -
P/RPS 0.24 0.19 0.22 0.26 0.26 0.27 0.34 -20.63%
P/EPS 30.47 36.84 27.59 20.69 18.68 57.58 34.43 -7.78%
EY 3.28 2.71 3.63 4.83 5.35 1.74 2.90 8.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.31 0.35 0.33 0.38 0.42 -18.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment