[KKB] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -58.77%
YoY- 56.03%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 12,557 16,947 12,766 12,083 10,604 11,056 10,791 10.64%
PBT 520 2,187 1,453 436 154 166 316 39.42%
Tax -199 -384 -535 -74 724 -31 -86 75.03%
NP 321 1,803 918 362 878 135 230 24.91%
-
NP to SH 321 1,803 918 362 878 135 230 24.91%
-
Tax Rate 38.27% 17.56% 36.82% 16.97% -470.13% 18.67% 27.22% -
Total Cost 12,236 15,144 11,848 11,721 9,726 10,921 10,561 10.32%
-
Net Worth 73,169 47,507 71,822 70,971 70,334 68,896 71,346 1.69%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 2,375 - - - 1,862 - -
Div Payout % - 131.75% - - - 1,379.31% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 73,169 47,507 71,822 70,971 70,334 68,896 71,346 1.69%
NOSH 47,205 47,507 47,564 47,631 47,204 46,551 46,938 0.37%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.56% 10.64% 7.19% 3.00% 8.28% 1.22% 2.13% -
ROE 0.44% 3.80% 1.28% 0.51% 1.25% 0.20% 0.32% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 26.60 35.67 26.84 25.37 22.46 23.75 22.99 10.22%
EPS 0.68 3.80 1.93 0.76 1.86 0.29 0.49 24.44%
DPS 0.00 5.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.55 1.00 1.51 1.49 1.49 1.48 1.52 1.31%
Adjusted Per Share Value based on latest NOSH - 47,631
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.35 5.87 4.42 4.18 3.67 3.83 3.74 10.60%
EPS 0.11 0.62 0.32 0.13 0.30 0.05 0.08 23.67%
DPS 0.00 0.82 0.00 0.00 0.00 0.64 0.00 -
NAPS 0.2534 0.1645 0.2488 0.2458 0.2436 0.2386 0.2471 1.69%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.18 1.16 1.37 1.45 1.56 1.48 1.38 -
P/RPS 4.44 3.25 5.10 5.72 6.94 6.23 6.00 -18.20%
P/EPS 173.53 30.57 70.98 190.79 83.87 510.34 281.63 -27.61%
EY 0.58 3.27 1.41 0.52 1.19 0.20 0.36 37.47%
DY 0.00 4.31 0.00 0.00 0.00 2.70 0.00 -
P/NAPS 0.76 1.16 0.91 0.97 1.05 1.00 0.91 -11.32%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 27/02/03 27/11/02 27/08/02 28/05/02 26/02/02 26/11/01 -
Price 1.26 1.13 1.20 1.42 1.47 1.52 1.61 -
P/RPS 4.74 3.17 4.47 5.60 6.54 6.40 7.00 -22.90%
P/EPS 185.29 29.77 62.18 186.84 79.03 524.14 328.57 -31.76%
EY 0.54 3.36 1.61 0.54 1.27 0.19 0.30 48.02%
DY 0.00 4.42 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.81 1.13 0.79 0.95 0.99 1.03 1.06 -16.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment