[KKB] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -58.77%
YoY- 56.03%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 18,541 16,191 14,142 12,083 13,220 15,014 0 -100.00%
PBT 2,350 1,791 259 436 377 4,199 0 -100.00%
Tax -539 -397 -109 -74 -145 -1,150 0 -100.00%
NP 1,811 1,394 150 362 232 3,049 0 -100.00%
-
NP to SH 1,758 1,394 150 362 232 3,049 0 -100.00%
-
Tax Rate 22.94% 22.17% 42.08% 16.97% 38.46% 27.39% - -
Total Cost 16,730 14,797 13,992 11,721 12,988 11,965 0 -100.00%
-
Net Worth 79,206 74,711 70,312 70,971 68,261 59,273 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 79,206 74,711 70,312 70,971 68,261 59,273 0 -100.00%
NOSH 48,296 48,200 46,875 47,631 44,615 15,237 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.77% 8.61% 1.06% 3.00% 1.75% 20.31% 0.00% -
ROE 2.22% 1.87% 0.21% 0.51% 0.34% 5.14% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.39 33.59 30.17 25.37 29.63 98.53 0.00 -100.00%
EPS 3.64 2.89 0.32 0.76 0.52 20.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.55 1.50 1.49 1.53 3.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,631
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.42 5.61 4.90 4.18 4.58 5.20 0.00 -100.00%
EPS 0.61 0.48 0.05 0.13 0.08 1.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2743 0.2588 0.2435 0.2458 0.2364 0.2053 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.18 1.40 1.37 1.45 1.31 2.12 0.00 -
P/RPS 3.07 4.17 4.54 5.72 4.42 2.15 0.00 -100.00%
P/EPS 32.42 48.41 428.13 190.79 251.92 10.59 0.00 -100.00%
EY 3.08 2.07 0.23 0.52 0.40 9.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.90 0.91 0.97 0.86 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 09/08/05 10/08/04 27/08/03 27/08/02 20/09/01 28/08/00 - -
Price 1.33 1.42 1.57 1.42 1.36 2.00 0.00 -
P/RPS 3.46 4.23 5.20 5.60 4.59 2.03 0.00 -100.00%
P/EPS 36.54 49.10 490.63 186.84 261.54 10.00 0.00 -100.00%
EY 2.74 2.04 0.20 0.54 0.38 10.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 1.05 0.95 0.89 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment