[KKB] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
05-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -6.88%
YoY- -35.4%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 30,238 30,712 35,697 30,595 24,403 28,164 31,764 -3.22%
PBT 9,133 4,541 4,373 3,635 3,553 5,519 6,567 24.56%
Tax -2,557 -1,724 -872 -1,287 -1,157 -1,585 -1,936 20.35%
NP 6,576 2,817 3,501 2,348 2,396 3,934 4,631 26.30%
-
NP to SH 6,172 2,796 3,403 2,261 2,428 3,997 4,667 20.46%
-
Tax Rate 28.00% 37.97% 19.94% 35.41% 32.56% 28.72% 29.48% -
Total Cost 23,662 27,895 32,196 28,247 22,007 24,230 27,133 -8.71%
-
Net Worth 151,479 144,832 142,059 128,668 107,489 104,372 98,808 32.92%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 4,023 - - - 5,029 - -
Div Payout % - 143.89% - - - 125.84% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 151,479 144,832 142,059 128,668 107,489 104,372 98,808 32.92%
NOSH 80,574 80,462 80,259 74,375 63,229 62,874 62,143 18.88%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 21.75% 9.17% 9.81% 7.67% 9.82% 13.97% 14.58% -
ROE 4.07% 1.93% 2.40% 1.76% 2.26% 3.83% 4.72% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 37.53 38.17 44.48 41.14 38.59 44.79 51.11 -18.59%
EPS 7.66 3.47 4.24 3.04 3.84 6.35 7.51 1.32%
DPS 0.00 5.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.88 1.80 1.77 1.73 1.70 1.66 1.59 11.80%
Adjusted Per Share Value based on latest NOSH - 74,375
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.47 10.64 12.36 10.60 8.45 9.75 11.00 -3.23%
EPS 2.14 0.97 1.18 0.78 0.84 1.38 1.62 20.37%
DPS 0.00 1.39 0.00 0.00 0.00 1.74 0.00 -
NAPS 0.5246 0.5016 0.492 0.4456 0.3723 0.3615 0.3422 32.91%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.47 1.78 1.90 2.29 2.25 2.25 2.10 -
P/RPS 3.92 4.66 4.27 5.57 5.83 5.02 4.11 -3.10%
P/EPS 19.19 51.22 44.81 75.33 58.59 35.39 27.96 -22.17%
EY 5.21 1.95 2.23 1.33 1.71 2.83 3.58 28.39%
DY 0.00 2.81 0.00 0.00 0.00 3.56 0.00 -
P/NAPS 0.78 0.99 1.07 1.32 1.32 1.36 1.32 -29.55%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 06/05/09 24/02/09 18/11/08 05/08/08 07/05/08 26/02/08 12/11/07 -
Price 1.64 1.69 1.80 4.20 2.26 2.00 1.90 -
P/RPS 4.37 4.43 4.05 10.21 5.86 4.46 3.72 11.32%
P/EPS 21.41 48.63 42.45 138.16 58.85 31.46 25.30 -10.52%
EY 4.67 2.06 2.36 0.72 1.70 3.18 3.95 11.79%
DY 0.00 2.96 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.87 0.94 1.02 2.43 1.33 1.20 1.19 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment