[KKB] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 96.37%
YoY- 18.81%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 31,764 39,395 37,454 32,746 16,696 29,697 20,091 35.67%
PBT 6,567 4,844 3,544 5,872 2,908 5,102 2,730 79.43%
Tax -1,936 -1,321 -1,086 -1,683 -765 -1,292 -715 94.14%
NP 4,631 3,523 2,458 4,189 2,143 3,810 2,015 74.06%
-
NP to SH 4,667 3,500 2,443 4,163 2,120 3,673 1,966 77.85%
-
Tax Rate 29.48% 27.27% 30.64% 28.66% 26.31% 25.32% 26.19% -
Total Cost 27,133 35,872 34,996 28,557 14,553 25,887 18,076 31.06%
-
Net Worth 98,808 92,844 91,250 48,274 84,318 87,360 85,982 9.70%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,413 4,818 - - -
Div Payout % - - - 57.98% 227.27% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 98,808 92,844 91,250 48,274 84,318 87,360 85,982 9.70%
NOSH 62,143 61,082 48,280 48,274 48,181 48,265 48,304 18.26%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 14.58% 8.94% 6.56% 12.79% 12.84% 12.83% 10.03% -
ROE 4.72% 3.77% 2.68% 8.62% 2.51% 4.20% 2.29% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 51.11 64.50 77.58 67.83 34.65 61.53 41.59 14.71%
EPS 7.51 5.73 5.06 6.90 4.40 7.61 4.07 50.38%
DPS 0.00 0.00 0.00 5.00 10.00 0.00 0.00 -
NAPS 1.59 1.52 1.89 1.00 1.75 1.81 1.78 -7.24%
Adjusted Per Share Value based on latest NOSH - 48,274
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 11.00 13.64 12.97 11.34 5.78 10.29 6.96 35.64%
EPS 1.62 1.21 0.85 1.44 0.73 1.27 0.68 78.28%
DPS 0.00 0.00 0.00 0.84 1.67 0.00 0.00 -
NAPS 0.3422 0.3216 0.316 0.1672 0.292 0.3026 0.2978 9.69%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 2.10 1.81 1.70 1.45 1.60 1.38 1.37 -
P/RPS 4.11 2.81 2.19 2.14 4.62 2.24 3.29 15.97%
P/EPS 27.96 31.59 33.60 16.81 36.36 18.13 33.66 -11.62%
EY 3.58 3.17 2.98 5.95 2.75 5.51 2.97 13.24%
DY 0.00 0.00 0.00 3.45 6.25 0.00 0.00 -
P/NAPS 1.32 1.19 0.90 1.45 0.91 0.76 0.77 43.19%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 12/11/07 02/08/07 09/05/07 26/02/07 22/11/06 03/08/06 15/05/06 -
Price 1.90 2.32 2.10 1.65 1.40 1.30 1.33 -
P/RPS 3.72 3.60 2.71 2.43 4.04 2.11 3.20 10.54%
P/EPS 25.30 40.49 41.50 19.13 31.82 17.08 32.68 -15.67%
EY 3.95 2.47 2.41 5.23 3.14 5.85 3.06 18.53%
DY 0.00 0.00 0.00 3.03 7.14 0.00 0.00 -
P/NAPS 1.19 1.53 1.11 1.65 0.80 0.72 0.75 35.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment