[AIC] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 53.44%
YoY- 54.91%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 129,969 72,902 322,808 229,537 146,736 64,455 286,440 0.80%
PBT 4,533 5,162 51,549 38,363 24,753 10,702 37,897 2.17%
Tax -3,420 -2,612 -19,291 -15,231 -9,677 -3,922 -11,341 1.22%
NP 1,113 2,550 32,258 23,132 15,076 6,780 26,556 3.27%
-
NP to SH 1,113 2,550 32,258 23,132 15,076 6,780 26,556 3.27%
-
Tax Rate 75.45% 50.60% 37.42% 39.70% 39.09% 36.65% 29.93% -
Total Cost 128,856 70,352 290,550 206,405 131,660 57,675 259,884 0.71%
-
Net Worth 157,049 157,238 154,811 153,079 141,995 130,900 57,658 -1.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 157,049 157,238 154,811 153,079 141,995 130,900 57,658 -1.01%
NOSH 68,282 68,364 68,198 68,035 67,940 33,564 32,032 -0.76%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.86% 3.50% 9.99% 10.08% 10.27% 10.52% 9.27% -
ROE 0.71% 1.62% 20.84% 15.11% 10.62% 5.18% 46.06% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 190.34 106.64 473.33 337.38 215.98 192.03 894.22 1.58%
EPS 1.63 3.73 47.30 34.00 22.19 20.20 40.10 3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.30 2.27 2.25 2.09 3.90 1.80 -0.24%
Adjusted Per Share Value based on latest NOSH - 68,452
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 79.25 44.45 196.83 139.96 89.47 39.30 174.66 0.80%
EPS 0.68 1.55 19.67 14.10 9.19 4.13 16.19 3.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9576 0.9588 0.944 0.9334 0.8658 0.7982 0.3516 -1.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 18/05/01 14/02/01 14/11/00 08/08/00 16/05/00 27/01/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment