[MITRA] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -51.0%
YoY- -76.18%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 145,353 185,577 162,637 203,976 206,754 265,061 269,293 -33.78%
PBT -13,304 -2,989 14,631 8,832 13,639 23,541 24,271 -
Tax -1,988 -1,995 -5,195 -4,293 -4,094 -4,940 -7,926 -60.32%
NP -15,292 -4,984 9,436 4,539 9,545 18,601 16,345 -
-
NP to SH -14,545 -4,288 10,003 5,059 10,325 19,187 17,270 -
-
Tax Rate - - 35.51% 48.61% 30.02% 20.98% 32.66% -
Total Cost 160,645 190,561 153,201 199,437 197,209 246,460 252,948 -26.17%
-
Net Worth 827,394 845,188 847,068 841,804 859,736 771,557 750,891 6.70%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 13,374 - - - 13,777 -
Div Payout % - - 133.71% - - - 79.78% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 827,394 845,188 847,068 841,804 859,736 771,557 750,891 6.70%
NOSH 896,148 896,148 896,148 896,148 896,148 896,148 689,481 19.15%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -10.52% -2.69% 5.80% 2.23% 4.62% 7.02% 6.07% -
ROE -1.76% -0.51% 1.18% 0.60% 1.20% 2.49% 2.30% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.34 20.86 18.24 22.78 23.09 38.48 39.09 -44.18%
EPS -1.63 -0.48 1.12 0.56 1.15 2.79 2.51 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 2.00 -
NAPS 0.93 0.95 0.95 0.94 0.96 1.12 1.09 -10.06%
Adjusted Per Share Value based on latest NOSH - 896,148
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.73 23.91 20.95 26.28 26.64 34.15 34.70 -33.78%
EPS -1.87 -0.55 1.29 0.65 1.33 2.47 2.23 -
DPS 0.00 0.00 1.72 0.00 0.00 0.00 1.78 -
NAPS 1.066 1.089 1.0914 1.0846 1.1077 0.9941 0.9675 6.69%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.345 0.395 0.28 0.41 0.51 0.615 0.97 -
P/RPS 2.11 1.89 1.54 1.80 2.21 1.60 2.48 -10.23%
P/EPS -21.10 -81.95 24.96 72.58 44.24 22.08 38.69 -
EY -4.74 -1.22 4.01 1.38 2.26 4.53 2.58 -
DY 0.00 0.00 5.36 0.00 0.00 0.00 2.06 -
P/NAPS 0.37 0.42 0.29 0.44 0.53 0.55 0.89 -44.38%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 03/06/19 27/02/19 28/11/18 28/08/18 30/05/18 27/02/18 -
Price 0.28 0.33 0.325 0.33 0.49 0.495 0.915 -
P/RPS 1.71 1.58 1.78 1.45 2.12 1.29 2.34 -18.91%
P/EPS -17.13 -68.47 28.97 58.42 42.50 17.77 36.50 -
EY -5.84 -1.46 3.45 1.71 2.35 5.63 2.74 -
DY 0.00 0.00 4.62 0.00 0.00 0.00 2.19 -
P/NAPS 0.30 0.35 0.34 0.35 0.51 0.44 0.84 -49.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment