[PTARAS] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
11-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -29.72%
YoY- 73.75%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 40,649 34,340 30,492 36,244 40,658 40,042 25,995 34.61%
PBT 8,268 10,081 7,172 5,734 8,474 9,771 2,212 140.27%
Tax -1,979 -2,131 -1,885 -1,015 -1,759 -2,403 -592 123.08%
NP 6,289 7,950 5,287 4,719 6,715 7,368 1,620 146.39%
-
NP to SH 6,289 7,950 5,287 4,719 6,715 7,368 1,620 146.39%
-
Tax Rate 23.94% 21.14% 26.28% 17.70% 20.76% 24.59% 26.76% -
Total Cost 34,360 26,390 25,205 31,525 33,943 32,674 24,375 25.64%
-
Net Worth 160,807 161,409 153,803 147,968 143,093 139,351 133,814 12.99%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 8,010 - - - 4,055 -
Div Payout % - - 151.52% - - - 250.31% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 160,807 161,409 153,803 147,968 143,093 139,351 133,814 12.99%
NOSH 79,607 80,303 80,106 79,983 79,940 80,086 81,100 -1.22%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 15.47% 23.15% 17.34% 13.02% 16.52% 18.40% 6.23% -
ROE 3.91% 4.93% 3.44% 3.19% 4.69% 5.29% 1.21% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 51.06 42.76 38.06 45.31 50.86 50.00 32.05 36.29%
EPS 7.90 9.90 6.60 5.90 8.40 9.20 2.00 149.25%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 5.00 -
NAPS 2.02 2.01 1.92 1.85 1.79 1.74 1.65 14.39%
Adjusted Per Share Value based on latest NOSH - 79,983
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 24.51 20.70 18.38 21.85 24.51 24.14 15.67 34.63%
EPS 3.79 4.79 3.19 2.85 4.05 4.44 0.98 145.77%
DPS 0.00 0.00 4.83 0.00 0.00 0.00 2.44 -
NAPS 0.9695 0.9731 0.9273 0.8921 0.8627 0.8402 0.8068 12.99%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.81 1.91 1.80 1.36 1.08 0.88 0.89 -
P/RPS 3.54 4.47 4.73 3.00 2.12 1.76 2.78 17.43%
P/EPS 22.91 19.29 27.27 23.05 12.86 9.57 44.55 -35.73%
EY 4.36 5.18 3.67 4.34 7.78 10.45 2.24 55.70%
DY 0.00 0.00 5.56 0.00 0.00 0.00 5.62 -
P/NAPS 0.90 0.95 0.94 0.74 0.60 0.51 0.54 40.44%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 15/02/08 02/11/07 28/08/07 11/05/07 09/02/07 03/11/06 18/08/06 -
Price 1.74 1.96 1.64 1.50 1.26 0.95 0.89 -
P/RPS 3.41 4.58 4.31 3.31 2.48 1.90 2.78 14.54%
P/EPS 22.03 19.80 24.85 25.42 15.00 10.33 44.55 -37.38%
EY 4.54 5.05 4.02 3.93 6.67 9.68 2.24 59.94%
DY 0.00 0.00 6.10 0.00 0.00 0.00 5.62 -
P/NAPS 0.86 0.98 0.85 0.81 0.70 0.55 0.54 36.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment