[PTARAS] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
03-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 354.81%
YoY- 152.07%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 30,492 36,244 40,658 40,042 25,995 18,133 23,902 17.67%
PBT 7,172 5,734 8,474 9,771 2,212 3,267 4,830 30.24%
Tax -1,885 -1,015 -1,759 -2,403 -592 -551 -1,573 12.85%
NP 5,287 4,719 6,715 7,368 1,620 2,716 3,257 38.24%
-
NP to SH 5,287 4,719 6,715 7,368 1,620 2,716 3,257 38.24%
-
Tax Rate 26.28% 17.70% 20.76% 24.59% 26.76% 16.87% 32.57% -
Total Cost 25,205 31,525 33,943 32,674 24,375 15,417 20,645 14.27%
-
Net Worth 153,803 147,968 143,093 139,351 133,814 130,640 127,775 13.19%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 8,010 - - - 4,055 - - -
Div Payout % 151.52% - - - 250.31% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 153,803 147,968 143,093 139,351 133,814 130,640 127,775 13.19%
NOSH 80,106 79,983 79,940 80,086 81,100 80,117 80,024 0.06%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 17.34% 13.02% 16.52% 18.40% 6.23% 14.98% 13.63% -
ROE 3.44% 3.19% 4.69% 5.29% 1.21% 2.08% 2.55% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 38.06 45.31 50.86 50.00 32.05 22.63 29.87 17.58%
EPS 6.60 5.90 8.40 9.20 2.00 3.39 4.07 38.14%
DPS 10.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.92 1.85 1.79 1.74 1.65 1.6306 1.5967 13.11%
Adjusted Per Share Value based on latest NOSH - 80,086
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 18.38 21.85 24.51 24.14 15.67 10.93 14.41 17.66%
EPS 3.19 2.85 4.05 4.44 0.98 1.64 1.96 38.48%
DPS 4.83 0.00 0.00 0.00 2.44 0.00 0.00 -
NAPS 0.9273 0.8921 0.8627 0.8402 0.8068 0.7876 0.7704 13.19%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.80 1.36 1.08 0.88 0.89 0.89 0.76 -
P/RPS 4.73 3.00 2.12 1.76 2.78 3.93 2.54 51.53%
P/EPS 27.27 23.05 12.86 9.57 44.55 26.25 18.67 28.82%
EY 3.67 4.34 7.78 10.45 2.24 3.81 5.36 -22.36%
DY 5.56 0.00 0.00 0.00 5.62 0.00 0.00 -
P/NAPS 0.94 0.74 0.60 0.51 0.54 0.55 0.48 56.72%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 11/05/07 09/02/07 03/11/06 18/08/06 11/05/06 17/02/06 -
Price 1.64 1.50 1.26 0.95 0.89 0.90 0.82 -
P/RPS 4.31 3.31 2.48 1.90 2.78 3.98 2.75 35.03%
P/EPS 24.85 25.42 15.00 10.33 44.55 26.55 20.15 15.04%
EY 4.02 3.93 6.67 9.68 2.24 3.77 4.96 -13.10%
DY 6.10 0.00 0.00 0.00 5.62 0.00 0.00 -
P/NAPS 0.85 0.81 0.70 0.55 0.54 0.55 0.51 40.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment