[WCT] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -12.28%
YoY- -59.77%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 371,804 422,309 351,621 322,422 471,106 401,473 467,221 -14.11%
PBT 100,294 43,796 42,745 14,856 32,373 45,472 56,753 46.11%
Tax -14,629 -14,847 -9,449 193 -6,050 -6,421 -16,205 -6.58%
NP 85,665 28,949 33,296 15,049 26,323 39,051 40,548 64.57%
-
NP to SH 85,914 31,056 33,214 22,674 25,849 34,298 40,097 66.12%
-
Tax Rate 14.59% 33.90% 22.11% -1.30% 18.69% 14.12% 28.55% -
Total Cost 286,139 393,360 318,325 307,373 444,783 362,422 426,673 -23.36%
-
Net Worth 2,567,013 2,278,156 2,268,010 2,181,397 2,235,884 2,239,200 2,239,750 9.50%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 23,426 - 29,230 - 38,557 - -
Div Payout % - 75.43% - 128.92% - 112.42% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 2,567,013 2,278,156 2,268,010 2,181,397 2,235,884 2,239,200 2,239,750 9.50%
NOSH 1,156,312 1,074,602 1,074,886 1,090,698 1,090,675 1,092,292 1,092,561 3.84%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 23.04% 6.85% 9.47% 4.67% 5.59% 9.73% 8.68% -
ROE 3.35% 1.36% 1.46% 1.04% 1.16% 1.53% 1.79% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 32.15 39.30 32.71 29.56 43.19 36.76 42.76 -17.30%
EPS 7.43 2.89 3.09 2.04 2.37 3.14 3.67 59.96%
DPS 0.00 2.18 0.00 2.68 0.00 3.53 0.00 -
NAPS 2.22 2.12 2.11 2.00 2.05 2.05 2.05 5.44%
Adjusted Per Share Value based on latest NOSH - 1,090,698
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 23.84 27.07 22.54 20.67 30.20 25.74 29.95 -14.09%
EPS 5.51 1.99 2.13 1.45 1.66 2.20 2.57 66.19%
DPS 0.00 1.50 0.00 1.87 0.00 2.47 0.00 -
NAPS 1.6457 1.4605 1.454 1.3985 1.4334 1.4356 1.4359 9.50%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.37 1.42 1.54 1.59 2.16 2.18 2.17 -
P/RPS 4.26 3.61 4.71 5.38 5.00 5.93 5.07 -10.94%
P/EPS 18.44 49.13 49.84 76.48 91.14 69.43 59.13 -53.98%
EY 5.42 2.04 2.01 1.31 1.10 1.44 1.69 117.32%
DY 0.00 1.54 0.00 1.69 0.00 1.62 0.00 -
P/NAPS 0.62 0.67 0.73 0.80 1.05 1.06 1.06 -30.03%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 20/08/15 25/05/15 25/02/15 24/11/14 21/08/14 22/05/14 -
Price 1.51 1.18 1.79 1.68 1.91 2.28 2.22 -
P/RPS 4.70 3.00 5.47 5.68 4.42 6.20 5.19 -6.39%
P/EPS 20.32 40.83 57.93 80.81 80.59 72.61 60.49 -51.64%
EY 4.92 2.45 1.73 1.24 1.24 1.38 1.65 107.02%
DY 0.00 1.85 0.00 1.60 0.00 1.55 0.00 -
P/NAPS 0.68 0.56 0.85 0.84 0.93 1.11 1.08 -26.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment