[WCT] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 1054.73%
YoY- 5.05%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 461,036 368,272 450,107 514,649 737,905 385,779 669,901 -21.99%
PBT -99,442 11,401 38,182 60,004 1,245 32,097 66,177 -
Tax -7,003 185 -16,693 -21,185 -54,077 -9,109 -24,496 -56.50%
NP -106,445 11,586 21,489 38,819 -52,832 22,988 41,681 -
-
NP to SH -103,969 13,325 22,697 40,323 3,492 26,127 43,777 -
-
Tax Rate - -1.62% 43.72% 35.31% 4,343.53% 28.38% 37.02% -
Total Cost 567,481 356,686 428,618 475,830 790,737 362,791 628,220 -6.53%
-
Net Worth 3,130,117 3,242,496 3,170,011 3,133,955 3,106,332 3,098,576 3,120,250 0.21%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 10,010 - - - 23,608 - - -
Div Payout % 0.00% - - - 676.06% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 3,130,117 3,242,496 3,170,011 3,133,955 3,106,332 3,098,576 3,120,250 0.21%
NOSH 1,418,150 1,418,112 1,417,359 1,416,419 1,416,403 1,416,392 1,415,581 0.12%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -23.09% 3.15% 4.77% 7.54% -7.16% 5.96% 6.22% -
ROE -3.32% 0.41% 0.72% 1.29% 0.11% 0.84% 1.40% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.70 26.12 32.37 37.28 53.45 27.89 47.66 -22.15%
EPS -7.37 0.95 1.63 2.92 0.25 1.89 3.11 -
DPS 0.71 0.00 0.00 0.00 1.71 0.00 0.00 -
NAPS 2.22 2.30 2.28 2.27 2.25 2.24 2.22 0.00%
Adjusted Per Share Value based on latest NOSH - 1,416,419
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.51 25.97 31.74 36.29 52.03 27.20 47.24 -21.99%
EPS -7.33 0.94 1.60 2.84 0.25 1.84 3.09 -
DPS 0.71 0.00 0.00 0.00 1.66 0.00 0.00 -
NAPS 2.2072 2.2864 2.2353 2.2099 2.1904 2.1849 2.2002 0.21%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.87 0.90 1.06 0.83 0.675 0.89 0.81 -
P/RPS 2.66 3.45 3.27 2.23 1.26 3.19 1.70 34.66%
P/EPS -11.80 95.22 64.93 28.42 266.87 47.12 26.01 -
EY -8.48 1.05 1.54 3.52 0.37 2.12 3.85 -
DY 0.82 0.00 0.00 0.00 2.53 0.00 0.00 -
P/NAPS 0.39 0.39 0.46 0.37 0.30 0.40 0.36 5.46%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 02/04/20 21/11/19 27/08/19 27/05/19 28/02/19 26/11/18 27/08/18 -
Price 0.39 0.90 0.99 0.91 0.845 0.815 0.92 -
P/RPS 1.19 3.45 3.06 2.44 1.58 2.92 1.93 -27.49%
P/EPS -5.29 95.22 60.64 31.16 334.08 43.15 29.54 -
EY -18.91 1.05 1.65 3.21 0.30 2.32 3.39 -
DY 1.82 0.00 0.00 0.00 2.02 0.00 0.00 -
P/NAPS 0.18 0.39 0.43 0.40 0.38 0.36 0.41 -42.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment