[WCT] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -86.63%
YoY- -94.11%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 420,993 547,227 461,036 737,905 579,396 453,167 522,186 -3.52%
PBT 148,313 -220,292 -99,442 1,245 81,497 11,367 84,092 9.90%
Tax -98,340 -11,217 -7,003 -54,077 -22,313 -13,231 -15,385 36.19%
NP 49,973 -231,509 -106,445 -52,832 59,184 -1,864 68,707 -5.16%
-
NP to SH 51,005 -227,672 -103,969 3,492 59,274 3,509 68,927 -4.89%
-
Tax Rate 66.31% - - 4,343.53% 27.38% 116.40% 18.30% -
Total Cost 371,020 778,736 567,481 790,737 520,212 455,031 453,479 -3.28%
-
Net Worth 2,990,367 2,909,237 3,130,117 3,106,332 3,141,868 2,744,539 2,628,065 2.17%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 7,086 8,292 10,010 23,608 42,457 - 23,891 -18.32%
Div Payout % 13.89% 0.00% 0.00% 676.06% 71.63% - 34.66% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 2,990,367 2,909,237 3,130,117 3,106,332 3,141,868 2,744,539 2,628,065 2.17%
NOSH 1,418,150 1,418,150 1,418,150 1,416,403 1,415,581 1,253,214 1,194,575 2.89%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 11.87% -42.31% -23.09% -7.16% 10.21% -0.41% 13.16% -
ROE 1.71% -7.83% -3.32% 0.11% 1.89% 0.13% 2.62% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 29.71 38.94 32.70 53.45 40.94 36.16 43.71 -6.22%
EPS 3.60 -16.20 -7.37 0.25 4.19 0.28 5.77 -7.55%
DPS 0.50 0.59 0.71 1.71 3.00 0.00 2.00 -20.61%
NAPS 2.11 2.07 2.22 2.25 2.22 2.19 2.20 -0.69%
Adjusted Per Share Value based on latest NOSH - 1,416,403
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 26.99 35.08 29.56 47.31 37.15 29.05 33.48 -3.52%
EPS 3.27 -14.60 -6.67 0.22 3.80 0.22 4.42 -4.89%
DPS 0.45 0.53 0.64 1.51 2.72 0.00 1.53 -18.43%
NAPS 1.9171 1.8651 2.0067 1.9915 2.0143 1.7595 1.6849 2.17%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.51 0.53 0.87 0.675 1.62 1.73 1.61 -
P/RPS 1.72 1.36 2.66 1.26 3.96 4.78 3.68 -11.89%
P/EPS 14.17 -3.27 -11.80 266.87 38.68 617.86 27.90 -10.66%
EY 7.06 -30.57 -8.48 0.37 2.59 0.16 3.58 11.97%
DY 0.98 1.11 0.82 2.53 1.85 0.00 1.24 -3.84%
P/NAPS 0.24 0.26 0.39 0.30 0.73 0.79 0.73 -16.90%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 05/04/21 02/04/20 28/02/19 26/02/18 23/02/17 25/02/16 -
Price 0.50 0.575 0.39 0.845 1.58 1.91 1.61 -
P/RPS 1.68 1.48 1.19 1.58 3.86 5.28 3.68 -12.24%
P/EPS 13.89 -3.55 -5.29 334.08 37.72 682.14 27.90 -10.96%
EY 7.20 -28.17 -18.91 0.30 2.65 0.15 3.58 12.33%
DY 1.00 1.03 1.82 2.02 1.90 0.00 1.24 -3.51%
P/NAPS 0.24 0.28 0.18 0.38 0.71 0.87 0.73 -16.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment