[WCT] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 128.73%
YoY- 384805.88%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 420,993 451,716 435,620 444,285 547,227 423,441 374,954 8.00%
PBT 148,313 -8,420 26,664 111,304 -220,292 36,357 7,958 599.20%
Tax -98,340 -4,156 -11,737 -23,610 -11,217 -11,795 -2,346 1098.52%
NP 49,973 -12,576 14,927 87,694 -231,509 24,562 5,612 327.90%
-
NP to SH 51,005 -35,232 16,122 65,400 -227,672 1,838 7,421 260.22%
-
Tax Rate 66.31% - 44.02% 21.21% - 32.44% 29.48% -
Total Cost 371,020 464,292 420,693 356,591 778,736 398,879 369,342 0.30%
-
Net Worth 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 3,122,874 3,154,605 -3.49%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 7,086 - - - 8,292 - - -
Div Payout % 13.89% - - - 0.00% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 3,122,874 3,154,605 -3.49%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.87% -2.78% 3.43% 19.74% -42.31% 5.80% 1.50% -
ROE 1.71% -1.20% 0.54% 2.19% -7.83% 0.06% 0.24% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 29.71 31.87 31.04 31.66 38.94 30.24 26.86 6.93%
EPS 3.60 -2.49 1.15 4.66 -16.20 0.13 0.53 257.41%
DPS 0.50 0.00 0.00 0.00 0.59 0.00 0.00 -
NAPS 2.11 2.07 2.14 2.13 2.07 2.23 2.26 -4.46%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 26.99 28.96 27.93 28.48 35.08 27.15 24.04 7.99%
EPS 3.27 -2.26 1.03 4.19 -14.60 0.12 0.48 258.11%
DPS 0.45 0.00 0.00 0.00 0.53 0.00 0.00 -
NAPS 1.9171 1.8808 1.9251 1.9161 1.8651 2.0021 2.0224 -3.49%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.51 0.62 0.515 0.575 0.53 0.395 0.48 -
P/RPS 1.72 1.95 1.66 1.82 1.36 1.31 1.79 -2.61%
P/EPS 14.17 -24.94 44.82 12.34 -3.27 300.95 90.28 -70.80%
EY 7.06 -4.01 2.23 8.11 -30.57 0.33 1.11 242.12%
DY 0.98 0.00 0.00 0.00 1.11 0.00 0.00 -
P/NAPS 0.24 0.30 0.24 0.27 0.26 0.18 0.21 9.28%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 26/08/21 27/05/21 05/04/21 25/11/20 26/08/20 -
Price 0.50 0.565 0.55 0.485 0.575 0.42 0.405 -
P/RPS 1.68 1.77 1.77 1.53 1.48 1.39 1.51 7.35%
P/EPS 13.89 -22.73 47.87 10.41 -3.55 320.00 76.18 -67.74%
EY 7.20 -4.40 2.09 9.61 -28.17 0.31 1.31 210.47%
DY 1.00 0.00 0.00 0.00 1.03 0.00 0.00 -
P/NAPS 0.24 0.27 0.26 0.23 0.28 0.19 0.18 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment