[WCT] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 219.76%
YoY- 384805.88%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 1,752,614 1,775,494 1,759,810 1,777,140 1,708,704 1,548,636 1,476,072 12.09%
PBT 277,861 172,730 275,936 445,216 -150,568 92,965 66,734 158.14%
Tax -137,843 -52,670 -70,694 -94,440 -33,926 -30,278 -21,828 240.50%
NP 140,018 120,060 205,242 350,776 -184,494 62,686 44,906 112.98%
-
NP to SH 97,295 61,720 163,044 261,600 -218,430 12,322 14,808 249.60%
-
Tax Rate 49.61% 30.49% 25.62% 21.21% - 32.57% 32.71% -
Total Cost 1,612,596 1,655,434 1,554,568 1,426,364 1,893,198 1,485,949 1,431,166 8.25%
-
Net Worth 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 3,122,874 3,154,605 -3.49%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 7,086 - - - 8,292 - - -
Div Payout % 7.28% - - - 0.00% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 3,122,874 3,154,605 -3.49%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.99% 6.76% 11.66% 19.74% -10.80% 4.05% 3.04% -
ROE 3.25% 2.10% 5.43% 8.75% -7.51% 0.39% 0.47% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 123.66 125.28 125.41 126.65 121.58 110.59 105.75 10.96%
EPS 6.90 4.39 11.62 18.64 -15.59 0.88 1.06 247.44%
DPS 0.50 0.00 0.00 0.00 0.59 0.00 0.00 -
NAPS 2.11 2.07 2.14 2.13 2.07 2.23 2.26 -4.46%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 116.99 118.51 117.47 118.62 114.05 103.37 98.53 12.09%
EPS 6.49 4.12 10.88 17.46 -14.58 0.82 0.99 249.07%
DPS 0.47 0.00 0.00 0.00 0.55 0.00 0.00 -
NAPS 1.996 1.9582 2.0044 1.995 1.9419 2.0845 2.1057 -3.49%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.51 0.62 0.515 0.575 0.53 0.395 0.48 -
P/RPS 0.41 0.49 0.41 0.45 0.44 0.36 0.45 -6.00%
P/EPS 7.43 14.24 4.43 3.08 -3.41 44.89 45.25 -69.91%
EY 13.46 7.02 22.56 32.42 -29.32 2.23 2.21 232.40%
DY 0.98 0.00 0.00 0.00 1.11 0.00 0.00 -
P/NAPS 0.24 0.30 0.24 0.27 0.26 0.18 0.21 9.28%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 26/08/21 27/05/21 05/04/21 25/11/20 26/08/20 -
Price 0.50 0.565 0.55 0.485 0.575 0.42 0.405 -
P/RPS 0.40 0.45 0.44 0.38 0.47 0.38 0.38 3.46%
P/EPS 7.28 12.97 4.73 2.60 -3.70 47.73 38.18 -66.77%
EY 13.73 7.71 21.13 38.44 -27.03 2.10 2.62 200.79%
DY 1.00 0.00 0.00 0.00 1.03 0.00 0.00 -
P/NAPS 0.24 0.27 0.26 0.23 0.28 0.19 0.18 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment