[BERTAM] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
18-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -150.99%
YoY- 25.77%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 16,432 18,121 1,899 2,444 2,656 3,141 2,682 233.72%
PBT -1,886 869 -1,545 -1,550 3,041 -2,405 -2,299 -12.33%
Tax -361 -942 0 0 -1 0 2,299 -
NP -2,247 -73 -1,545 -1,550 3,040 -2,405 0 -
-
NP to SH -2,247 96 -1,545 -1,550 3,040 -2,405 -2,299 -1.50%
-
Tax Rate - 108.40% - - 0.03% - - -
Total Cost 18,679 18,194 3,444 3,994 -384 5,546 2,682 263.40%
-
Net Worth 137,531 115,200 -37,938 -36,511 -36,301 -39,339 -35,430 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 137,531 115,200 -37,938 -36,511 -36,301 -39,339 -35,430 -
NOSH 193,706 160,000 17,166 17,222 17,882 18,469 17,715 390.50%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -13.67% -0.40% -81.36% -63.42% 114.46% -76.57% 0.00% -
ROE -1.63% 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 8.48 11.33 11.06 14.19 14.85 17.01 15.14 -31.97%
EPS -1.16 -0.06 -9.00 -8.61 16.89 -13.36 -13.00 -79.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 -2.21 -2.12 -2.03 -2.13 -2.00 -
Adjusted Per Share Value based on latest NOSH - 17,222
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.40 3.75 0.39 0.51 0.55 0.65 0.55 235.71%
EPS -0.46 0.02 -0.32 -0.32 0.63 -0.50 -0.48 -2.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2843 0.2381 -0.0784 -0.0755 -0.075 -0.0813 -0.0732 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.40 0.81 0.90 0.80 1.03 0.60 0.42 -
P/RPS 4.72 7.15 8.14 5.64 6.93 3.53 2.77 42.52%
P/EPS -34.48 1,350.00 -10.00 -8.89 6.06 -4.61 -3.24 381.73%
EY -2.90 0.07 -10.00 -11.25 16.50 -21.70 -30.90 -79.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 16/01/03 18/12/02 18/12/02 22/02/02 16/11/01 17/08/01 -
Price 0.42 0.46 0.38 0.38 1.04 1.02 0.49 -
P/RPS 4.95 4.06 3.44 2.68 7.00 6.00 3.24 32.54%
P/EPS -36.21 766.67 -4.22 -4.22 6.12 -7.83 -3.78 349.19%
EY -2.76 0.13 -23.68 -23.68 16.35 -12.77 -26.48 -77.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment