[BERTAM] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -2440.63%
YoY- -173.91%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 14,598 17,937 13,852 16,432 18,121 1,899 2,444 228.84%
PBT -980 88 494 -1,886 869 -1,545 -1,550 -26.31%
Tax -221 68 -182 -361 -942 0 0 -
NP -1,201 156 312 -2,247 -73 -1,545 -1,550 -15.62%
-
NP to SH -1,201 156 312 -2,247 96 -1,545 -1,550 -15.62%
-
Tax Rate - -77.27% 36.84% - 108.40% - - -
Total Cost 15,799 17,781 13,540 18,679 18,194 3,444 3,994 149.91%
-
Net Worth 149,089 162,685 142,350 137,531 115,200 -37,938 -36,511 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 149,089 162,685 142,350 137,531 115,200 -37,938 -36,511 -
NOSH 207,068 222,857 195,000 193,706 160,000 17,166 17,222 424.03%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -8.23% 0.87% 2.25% -13.67% -0.40% -81.36% -63.42% -
ROE -0.81% 0.10% 0.22% -1.63% 0.08% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 7.05 8.05 7.10 8.48 11.33 11.06 14.19 -37.24%
EPS -0.58 0.07 0.16 -1.16 -0.06 -9.00 -8.61 -83.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.73 0.73 0.71 0.72 -2.21 -2.12 -
Adjusted Per Share Value based on latest NOSH - 193,706
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 3.02 3.71 2.86 3.40 3.75 0.39 0.51 226.95%
EPS -0.25 0.03 0.06 -0.46 0.02 -0.32 -0.32 -15.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3082 0.3363 0.2942 0.2843 0.2381 -0.0784 -0.0755 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.49 0.41 0.40 0.40 0.81 0.90 0.80 -
P/RPS 6.95 5.09 5.63 4.72 7.15 8.14 5.64 14.92%
P/EPS -84.48 585.71 250.00 -34.48 1,350.00 -10.00 -8.89 348.02%
EY -1.18 0.17 0.40 -2.90 0.07 -10.00 -11.25 -77.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.56 0.55 0.56 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 28/08/03 28/05/03 27/02/03 16/01/03 18/12/02 18/12/02 -
Price 0.49 0.52 0.40 0.42 0.46 0.38 0.38 -
P/RPS 6.95 6.46 5.63 4.95 4.06 3.44 2.68 88.64%
P/EPS -84.48 742.86 250.00 -36.21 766.67 -4.22 -4.22 635.92%
EY -1.18 0.13 0.40 -2.76 0.13 -23.68 -23.68 -86.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.55 0.59 0.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment