[BERTAM] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -4.61%
YoY- -4.57%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 11,836 14,598 18,121 3,141 3,304 2,466 0 -100.00%
PBT 148 -980 869 -2,405 -2,300 -3,111 0 -100.00%
Tax -108 -221 -942 0 2,300 3,111 0 -100.00%
NP 40 -1,201 -73 -2,405 0 0 0 -100.00%
-
NP to SH 40 -1,201 96 -2,405 -2,300 -3,111 0 -100.00%
-
Tax Rate 72.97% - 108.40% - - - - -
Total Cost 11,796 15,799 18,194 5,546 3,304 2,466 0 -100.00%
-
Net Worth 136,000 149,089 115,200 -39,339 -25,299 -548 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 136,000 149,089 115,200 -39,339 -25,299 -548 0 -100.00%
NOSH 200,000 207,068 160,000 18,469 17,692 18,300 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.34% -8.23% -0.40% -76.57% 0.00% 0.00% 0.00% -
ROE 0.03% -0.81% 0.08% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.92 7.05 11.33 17.01 18.67 13.48 0.00 -100.00%
EPS 0.02 -0.58 -0.06 -13.36 -13.00 -17.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.72 0.72 -2.13 -1.43 -0.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,469
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.45 3.02 3.75 0.65 0.68 0.51 0.00 -100.00%
EPS 0.01 -0.25 0.02 -0.50 -0.48 -0.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.3082 0.2381 -0.0813 -0.0523 -0.0011 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.31 0.49 0.81 0.60 1.22 0.00 0.00 -
P/RPS 5.24 6.95 7.15 3.53 6.53 0.00 0.00 -100.00%
P/EPS 1,550.00 -84.48 1,350.00 -4.61 -9.38 0.00 0.00 -100.00%
EY 0.06 -1.18 0.07 -21.70 -10.66 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.68 1.13 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/04 20/11/03 16/01/03 16/11/01 10/11/00 25/11/99 - -
Price 0.31 0.49 0.46 1.02 1.17 0.00 0.00 -
P/RPS 5.24 6.95 4.06 6.00 6.27 0.00 0.00 -100.00%
P/EPS 1,550.00 -84.48 766.67 -7.83 -9.00 0.00 0.00 -100.00%
EY 0.06 -1.18 0.13 -12.77 -11.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.68 0.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment