[BERTAM] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -7.42%
YoY- 198.59%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 12,286 17,401 24,548 9,777 12,221 11,836 12,168 0.64%
PBT 2,309 1,688 1,320 508 -343 148 113 643.32%
Tax -28 -499 -712 -296 572 -108 16 -
NP 2,281 1,189 608 212 229 40 129 575.17%
-
NP to SH 2,281 1,189 608 212 229 40 129 575.17%
-
Tax Rate 1.21% 29.56% 53.94% 58.27% - 72.97% -14.16% -
Total Cost 10,005 16,212 23,940 9,565 11,992 11,796 12,039 -11.57%
-
Net Worth 145,234 143,931 137,813 144,159 140,184 136,000 146,200 -0.43%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 145,234 143,931 137,813 144,159 140,184 136,000 146,200 -0.43%
NOSH 207,478 208,596 202,666 211,999 206,153 200,000 215,000 -2.33%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 18.57% 6.83% 2.48% 2.17% 1.87% 0.34% 1.06% -
ROE 1.57% 0.83% 0.44% 0.15% 0.16% 0.03% 0.09% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 5.92 8.34 12.11 4.61 5.93 5.92 5.66 3.03%
EPS 1.10 0.57 0.30 0.10 0.11 0.02 0.06 591.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.68 0.68 0.68 0.68 0.68 1.94%
Adjusted Per Share Value based on latest NOSH - 211,999
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 2.54 3.60 5.07 2.02 2.53 2.45 2.52 0.52%
EPS 0.47 0.25 0.13 0.04 0.05 0.01 0.03 522.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3002 0.2975 0.2849 0.298 0.2898 0.2811 0.3022 -0.44%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.21 0.25 0.23 0.26 0.30 0.31 0.31 -
P/RPS 3.55 3.00 1.90 5.64 5.06 5.24 5.48 -25.07%
P/EPS 19.10 43.86 76.67 260.00 270.07 1,550.00 516.67 -88.83%
EY 5.24 2.28 1.30 0.38 0.37 0.06 0.19 807.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.34 0.38 0.44 0.46 0.46 -24.73%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 20/02/06 25/11/05 30/08/05 25/05/05 23/02/05 23/11/04 16/08/04 -
Price 0.25 0.23 0.25 0.23 0.28 0.31 0.32 -
P/RPS 4.22 2.76 2.06 4.99 4.72 5.24 5.65 -17.63%
P/EPS 22.74 40.35 83.33 230.00 252.07 1,550.00 533.33 -87.72%
EY 4.40 2.48 1.20 0.43 0.40 0.06 0.19 707.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.37 0.34 0.41 0.46 0.47 -16.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment