[BERTAM] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 80.81%
YoY- 198.59%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 41,964 46,676 42,472 39,108 52,696 55,408 9,776 27.45%
PBT 1,324 348 2,036 2,032 2,136 1,976 -6,200 -
Tax -4 0 -1,012 -1,184 -1,852 -728 0 -
NP 1,320 348 1,024 848 284 1,248 -6,200 -
-
NP to SH 1,320 348 1,024 848 284 1,248 -6,200 -
-
Tax Rate 0.30% 0.00% 49.71% 58.27% 86.70% 36.84% - -
Total Cost 40,644 46,328 41,448 38,260 52,412 54,160 15,976 16.82%
-
Net Worth 138,187 141,374 149,333 144,159 160,933 142,350 -36,511 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 138,187 141,374 149,333 144,159 160,933 142,350 -36,511 -
NOSH 206,250 217,500 213,333 211,999 236,666 195,000 17,222 51.20%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 3.15% 0.75% 2.41% 2.17% 0.54% 2.25% -63.42% -
ROE 0.96% 0.25% 0.69% 0.59% 0.18% 0.88% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 20.35 21.46 19.91 18.45 22.27 28.41 56.76 -15.70%
EPS 0.64 0.16 0.48 0.40 0.12 0.64 -34.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.70 0.68 0.68 0.73 -2.12 -
Adjusted Per Share Value based on latest NOSH - 211,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 8.67 9.65 8.78 8.08 10.89 11.45 2.02 27.45%
EPS 0.27 0.07 0.21 0.18 0.06 0.26 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2856 0.2922 0.3087 0.298 0.3326 0.2942 -0.0755 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.35 0.33 0.26 0.26 0.37 0.40 0.80 -
P/RPS 1.72 1.54 1.31 1.41 1.66 1.41 1.41 3.36%
P/EPS 54.69 206.25 54.17 65.00 308.33 62.50 -2.22 -
EY 1.83 0.48 1.85 1.54 0.32 1.60 -45.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.37 0.38 0.54 0.55 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 16/05/08 30/05/07 24/05/06 25/05/05 12/05/04 28/05/03 18/12/02 -
Price 0.37 0.31 0.29 0.23 0.34 0.40 0.38 -
P/RPS 1.82 1.44 1.46 1.25 1.53 1.41 0.67 18.10%
P/EPS 57.81 193.75 60.42 57.50 283.33 62.50 -1.06 -
EY 1.73 0.52 1.66 1.74 0.35 1.60 -94.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.41 0.34 0.50 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment