[BERTAM] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -70.33%
YoY- 4952.31%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 20,840 15,705 17,392 18,372 22,472 13,380 18,600 7.85%
PBT 6,980 3,098 5,503 4,384 11,817 2,733 2,792 83.89%
Tax -2,066 -1,380 -1,410 -946 -733 -386 -696 106.13%
NP 4,914 1,718 4,093 3,438 11,084 2,347 2,096 76.20%
-
NP to SH 4,145 1,437 3,809 3,154 10,630 2,279 1,966 64.19%
-
Tax Rate 29.60% 44.54% 25.62% 21.58% 6.20% 14.12% 24.93% -
Total Cost 15,926 13,987 13,299 14,934 11,388 11,033 16,504 -2.34%
-
Net Worth 162,952 162,175 161,468 156,669 153,215 139,938 142,793 9.17%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 2,052 - - - 2,998 - -
Div Payout % - 142.86% - - - 131.58% - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 162,952 162,175 161,468 156,669 153,215 139,938 142,793 9.17%
NOSH 206,268 205,285 207,010 206,143 207,048 199,912 206,947 -0.21%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 23.58% 10.94% 23.53% 18.71% 49.32% 17.54% 11.27% -
ROE 2.54% 0.89% 2.36% 2.01% 6.94% 1.63% 1.38% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.10 7.65 8.40 8.91 10.85 6.69 8.99 8.04%
EPS 2.00 0.70 1.84 1.53 5.14 1.14 0.95 64.03%
DPS 0.00 1.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.79 0.79 0.78 0.76 0.74 0.70 0.69 9.41%
Adjusted Per Share Value based on latest NOSH - 206,143
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.31 3.25 3.59 3.80 4.64 2.77 3.84 7.97%
EPS 0.86 0.30 0.79 0.65 2.20 0.47 0.41 63.64%
DPS 0.00 0.42 0.00 0.00 0.00 0.62 0.00 -
NAPS 0.3368 0.3352 0.3337 0.3238 0.3167 0.2892 0.2951 9.18%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.50 0.51 0.76 0.73 0.65 0.42 0.27 -
P/RPS 4.95 6.67 9.05 8.19 5.99 6.28 3.00 39.50%
P/EPS 24.88 72.86 41.30 47.71 12.66 36.84 28.42 -8.46%
EY 4.02 1.37 2.42 2.10 7.90 2.71 3.52 9.23%
DY 0.00 1.96 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.63 0.65 0.97 0.96 0.88 0.60 0.39 37.55%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 25/11/11 24/08/11 20/05/11 25/02/11 26/11/10 26/08/10 -
Price 0.89 0.49 0.54 0.93 0.69 0.53 0.36 -
P/RPS 8.81 6.40 6.43 10.44 6.36 7.92 4.01 68.75%
P/EPS 44.29 70.00 29.35 60.78 13.44 46.49 37.89 10.93%
EY 2.26 1.43 3.41 1.65 7.44 2.15 2.64 -9.81%
DY 0.00 2.04 0.00 0.00 0.00 2.83 0.00 -
P/NAPS 1.13 0.62 0.69 1.22 0.93 0.76 0.52 67.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment