[BERTAM] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 366.43%
YoY- 285.14%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 15,705 17,392 18,372 22,472 13,380 18,600 5,822 93.66%
PBT 3,098 5,503 4,384 11,817 2,733 2,792 46 1551.08%
Tax -1,380 -1,410 -946 -733 -386 -696 -303 174.50%
NP 1,718 4,093 3,438 11,084 2,347 2,096 -257 -
-
NP to SH 1,437 3,809 3,154 10,630 2,279 1,966 -65 -
-
Tax Rate 44.54% 25.62% 21.58% 6.20% 14.12% 24.93% 658.70% -
Total Cost 13,987 13,299 14,934 11,388 11,033 16,504 6,079 74.19%
-
Net Worth 162,175 161,468 156,669 153,215 139,938 142,793 147,333 6.60%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 2,052 - - - 2,998 - - -
Div Payout % 142.86% - - - 131.58% - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 162,175 161,468 156,669 153,215 139,938 142,793 147,333 6.60%
NOSH 205,285 207,010 206,143 207,048 199,912 206,947 216,666 -3.53%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 10.94% 23.53% 18.71% 49.32% 17.54% 11.27% -4.41% -
ROE 0.89% 2.36% 2.01% 6.94% 1.63% 1.38% -0.04% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.65 8.40 8.91 10.85 6.69 8.99 2.69 100.59%
EPS 0.70 1.84 1.53 5.14 1.14 0.95 -0.03 -
DPS 1.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.79 0.78 0.76 0.74 0.70 0.69 0.68 10.50%
Adjusted Per Share Value based on latest NOSH - 207,048
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 3.25 3.59 3.80 4.64 2.77 3.84 1.20 94.18%
EPS 0.30 0.79 0.65 2.20 0.47 0.41 -0.01 -
DPS 0.42 0.00 0.00 0.00 0.62 0.00 0.00 -
NAPS 0.3352 0.3337 0.3238 0.3167 0.2892 0.2951 0.3045 6.60%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.51 0.76 0.73 0.65 0.42 0.27 0.26 -
P/RPS 6.67 9.05 8.19 5.99 6.28 3.00 9.68 -21.96%
P/EPS 72.86 41.30 47.71 12.66 36.84 28.42 -866.67 -
EY 1.37 2.42 2.10 7.90 2.71 3.52 -0.12 -
DY 1.96 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.65 0.97 0.96 0.88 0.60 0.39 0.38 42.98%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 24/08/11 20/05/11 25/02/11 26/11/10 26/08/10 26/05/10 -
Price 0.49 0.54 0.93 0.69 0.53 0.36 0.26 -
P/RPS 6.40 6.43 10.44 6.36 7.92 4.01 9.68 -24.08%
P/EPS 70.00 29.35 60.78 13.44 46.49 37.89 -866.67 -
EY 1.43 3.41 1.65 7.44 2.15 2.64 -0.12 -
DY 2.04 0.00 0.00 0.00 2.83 0.00 0.00 -
P/NAPS 0.62 0.69 1.22 0.93 0.76 0.52 0.38 38.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment