[BERTAM] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 15.92%
YoY- 297.04%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 17,392 18,372 22,472 13,380 18,600 5,822 11,151 34.59%
PBT 5,503 4,384 11,817 2,733 2,792 46 1,963 99.19%
Tax -1,410 -946 -733 -386 -696 -303 707 -
NP 4,093 3,438 11,084 2,347 2,096 -257 2,670 33.05%
-
NP to SH 3,809 3,154 10,630 2,279 1,966 -65 2,760 24.02%
-
Tax Rate 25.62% 21.58% 6.20% 14.12% 24.93% 658.70% -36.02% -
Total Cost 13,299 14,934 11,388 11,033 16,504 6,079 8,481 35.08%
-
Net Worth 161,468 156,669 153,215 139,938 142,793 147,333 140,412 9.79%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - 2,998 - - 2,704 -
Div Payout % - - - 131.58% - - 98.01% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 161,468 156,669 153,215 139,938 142,793 147,333 140,412 9.79%
NOSH 207,010 206,143 207,048 199,912 206,947 216,666 206,488 0.16%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 23.53% 18.71% 49.32% 17.54% 11.27% -4.41% 23.94% -
ROE 2.36% 2.01% 6.94% 1.63% 1.38% -0.04% 1.97% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.40 8.91 10.85 6.69 8.99 2.69 5.40 34.36%
EPS 1.84 1.53 5.14 1.14 0.95 -0.03 1.33 24.23%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 1.31 -
NAPS 0.78 0.76 0.74 0.70 0.69 0.68 0.68 9.60%
Adjusted Per Share Value based on latest NOSH - 199,912
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.59 3.80 4.64 2.77 3.84 1.20 2.30 34.66%
EPS 0.79 0.65 2.20 0.47 0.41 -0.01 0.57 24.38%
DPS 0.00 0.00 0.00 0.62 0.00 0.00 0.56 -
NAPS 0.3337 0.3238 0.3167 0.2892 0.2951 0.3045 0.2902 9.78%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.76 0.73 0.65 0.42 0.27 0.26 0.25 -
P/RPS 9.05 8.19 5.99 6.28 3.00 9.68 4.63 56.52%
P/EPS 41.30 47.71 12.66 36.84 28.42 -866.67 18.70 69.83%
EY 2.42 2.10 7.90 2.71 3.52 -0.12 5.35 -41.15%
DY 0.00 0.00 0.00 3.57 0.00 0.00 5.24 -
P/NAPS 0.97 0.96 0.88 0.60 0.39 0.38 0.37 90.46%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 20/05/11 25/02/11 26/11/10 26/08/10 26/05/10 12/03/10 -
Price 0.54 0.93 0.69 0.53 0.36 0.26 0.27 -
P/RPS 6.43 10.44 6.36 7.92 4.01 9.68 5.00 18.31%
P/EPS 29.35 60.78 13.44 46.49 37.89 -866.67 20.20 28.37%
EY 3.41 1.65 7.44 2.15 2.64 -0.12 4.95 -22.05%
DY 0.00 0.00 0.00 2.83 0.00 0.00 4.85 -
P/NAPS 0.69 1.22 0.93 0.76 0.52 0.38 0.40 43.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment