[YOKO] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 88.62%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 19,819 18,272 18,655 18,621 18,582 0 0 -100.00%
PBT 2,906 2,244 1,953 704 1,537 0 0 -100.00%
Tax -770 -1,218 6 539 -878 0 0 -100.00%
NP 2,136 1,026 1,959 1,243 659 0 0 -100.00%
-
NP to SH 2,136 1,026 1,959 1,243 659 0 0 -100.00%
-
Tax Rate 26.50% 54.28% -0.31% -76.56% 57.12% - - -
Total Cost 17,683 17,246 16,696 17,378 17,923 0 0 -100.00%
-
Net Worth 38,800 36,642 35,852 33,846 33,642 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 989 - - - -
Div Payout % - - - 79.62% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 38,800 36,642 35,852 33,846 33,642 0 0 -100.00%
NOSH 19,796 19,806 19,807 19,792 19,789 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 10.78% 5.62% 10.50% 6.68% 3.55% 0.00% 0.00% -
ROE 5.51% 2.80% 5.46% 3.67% 1.96% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 100.12 92.25 94.18 94.08 93.90 0.00 0.00 -100.00%
EPS 10.79 5.18 9.89 6.28 3.33 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.96 1.85 1.81 1.71 1.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,792
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 23.24 21.43 21.88 21.84 21.79 0.00 0.00 -100.00%
EPS 2.51 1.20 2.30 1.46 0.77 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 1.16 0.00 0.00 0.00 -
NAPS 0.455 0.4297 0.4205 0.3969 0.3946 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.08 1.39 1.31 0.00 0.00 0.00 0.00 -
P/RPS 1.08 1.51 1.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.01 26.83 13.25 0.00 0.00 0.00 0.00 -100.00%
EY 9.99 3.73 7.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.75 0.72 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 28/08/00 25/05/00 29/02/00 26/11/99 - - -
Price 1.05 1.19 1.35 1.22 0.00 0.00 0.00 -
P/RPS 1.05 1.29 1.43 1.30 0.00 0.00 0.00 -100.00%
P/EPS 9.73 22.97 13.65 19.43 0.00 0.00 0.00 -100.00%
EY 10.28 4.35 7.33 5.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 4.10 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.75 0.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment