[YOKO] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 188.62%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 75,367 74,130 55,858 37,203 18,582 0 -100.00%
PBT 7,807 6,438 4,194 2,241 1,537 0 -100.00%
Tax -1,443 -1,551 -333 -339 -878 0 -100.00%
NP 6,364 4,887 3,861 1,902 659 0 -100.00%
-
NP to SH 6,364 4,887 3,861 1,902 659 0 -100.00%
-
Tax Rate 18.48% 24.09% 7.94% 15.13% 57.12% - -
Total Cost 69,003 69,243 51,997 35,301 17,923 0 -100.00%
-
Net Worth 38,800 36,642 35,852 33,846 33,642 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 989 989 989 989 - - -100.00%
Div Payout % 15.55% 20.25% 25.63% 52.03% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 38,800 36,642 35,852 33,846 33,642 0 -100.00%
NOSH 19,796 19,806 19,807 19,792 19,789 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.44% 6.59% 6.91% 5.11% 3.55% 0.00% -
ROE 16.40% 13.34% 10.77% 5.62% 1.96% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 380.72 374.26 282.00 187.96 93.90 0.00 -100.00%
EPS 32.15 24.67 19.49 9.61 3.33 0.00 -100.00%
DPS 5.00 5.00 5.00 5.00 0.00 0.00 -100.00%
NAPS 1.96 1.85 1.81 1.71 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,792
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 88.39 86.94 65.51 43.63 21.79 0.00 -100.00%
EPS 7.46 5.73 4.53 2.23 0.77 0.00 -100.00%
DPS 1.16 1.16 1.16 1.16 0.00 0.00 -100.00%
NAPS 0.455 0.4297 0.4205 0.3969 0.3946 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.08 1.39 1.31 0.00 0.00 0.00 -
P/RPS 0.28 0.37 0.46 0.00 0.00 0.00 -100.00%
P/EPS 3.36 5.63 6.72 0.00 0.00 0.00 -100.00%
EY 29.77 17.75 14.88 0.00 0.00 0.00 -100.00%
DY 4.63 3.60 3.81 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.75 0.72 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 28/08/00 - - - - -
Price 1.05 1.19 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.27 4.82 0.00 0.00 0.00 0.00 -100.00%
EY 30.62 20.73 0.00 0.00 0.00 0.00 -100.00%
DY 4.76 4.20 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment