[PRESTAR] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 94.19%
YoY- 248.76%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 192,545 196,272 201,038 168,828 175,717 171,915 151,564 17.31%
PBT 12,120 11,959 13,657 25,701 16,499 14,153 11,890 1.28%
Tax -3,107 -3,427 -3,998 -5,434 -4,228 -3,803 -2,171 27.02%
NP 9,013 8,532 9,659 20,267 12,271 10,350 9,719 -4.90%
-
NP to SH 7,042 8,070 7,729 18,038 9,289 8,455 7,562 -4.64%
-
Tax Rate 25.64% 28.66% 29.27% 21.14% 25.63% 26.87% 18.26% -
Total Cost 183,532 187,740 191,379 148,561 163,446 161,565 141,845 18.75%
-
Net Worth 284,600 278,194 275,895 262,894 247,582 234,273 226,333 16.51%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 5,919 - - - 3,522 1,754 -
Div Payout % - 73.35% - - - 41.67% 23.20% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 284,600 278,194 275,895 262,894 247,582 234,273 226,333 16.51%
NOSH 204,698 204,626 195,670 191,893 186,152 176,145 175,452 10.83%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.68% 4.35% 4.80% 12.00% 6.98% 6.02% 6.41% -
ROE 2.47% 2.90% 2.80% 6.86% 3.75% 3.61% 3.34% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 97.42 99.48 102.74 87.98 94.39 97.60 86.38 8.35%
EPS 3.56 4.09 3.95 9.40 4.99 4.80 4.31 -11.97%
DPS 0.00 3.00 0.00 0.00 0.00 2.00 1.00 -
NAPS 1.44 1.41 1.41 1.37 1.33 1.33 1.29 7.61%
Adjusted Per Share Value based on latest NOSH - 191,893
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 53.40 54.43 55.75 46.82 48.73 47.68 42.03 17.32%
EPS 1.95 2.24 2.14 5.00 2.58 2.34 2.10 -4.82%
DPS 0.00 1.64 0.00 0.00 0.00 0.98 0.49 -
NAPS 0.7893 0.7715 0.7651 0.7291 0.6866 0.6497 0.6277 16.51%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.875 1.04 1.33 1.28 0.895 0.87 0.665 -
P/RPS 0.90 1.05 1.29 1.45 0.95 0.89 0.77 10.97%
P/EPS 24.56 25.43 33.67 13.62 17.94 18.12 15.43 36.36%
EY 4.07 3.93 2.97 7.34 5.58 5.52 6.48 -26.67%
DY 0.00 2.88 0.00 0.00 0.00 2.30 1.50 -
P/NAPS 0.61 0.74 0.94 0.93 0.67 0.65 0.52 11.23%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 27/02/18 22/11/17 23/08/17 25/05/17 23/02/17 24/11/16 -
Price 0.89 1.10 1.10 1.38 1.20 0.895 0.63 -
P/RPS 0.91 1.11 1.07 1.57 1.27 0.92 0.73 15.84%
P/EPS 24.98 26.89 27.85 14.68 24.05 18.65 14.62 42.96%
EY 4.00 3.72 3.59 6.81 4.16 5.36 6.84 -30.09%
DY 0.00 2.73 0.00 0.00 0.00 2.23 1.59 -
P/NAPS 0.62 0.78 0.78 1.01 0.90 0.67 0.49 17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment