[PRESTAR] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 46.21%
YoY- 2877.17%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 168,828 175,717 171,915 151,564 153,035 144,970 150,816 7.81%
PBT 25,701 16,499 14,153 11,890 8,597 5,192 7,948 118.82%
Tax -5,434 -4,228 -3,803 -2,171 -2,099 -1,073 -1,447 141.79%
NP 20,267 12,271 10,350 9,719 6,498 4,119 6,501 113.55%
-
NP to SH 18,038 9,289 8,455 7,562 5,172 3,151 5,971 109.11%
-
Tax Rate 21.14% 25.63% 26.87% 18.26% 24.42% 20.67% 18.21% -
Total Cost 148,561 163,446 161,565 141,845 146,537 140,851 144,315 1.95%
-
Net Worth 262,894 247,582 234,273 226,333 222,658 217,068 215,376 14.22%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 3,522 1,754 - - 3,502 -
Div Payout % - - 41.67% 23.20% - - 58.65% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 262,894 247,582 234,273 226,333 222,658 217,068 215,376 14.22%
NOSH 191,893 186,152 176,145 175,452 175,322 175,055 175,102 6.30%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 12.00% 6.98% 6.02% 6.41% 4.25% 2.84% 4.31% -
ROE 6.86% 3.75% 3.61% 3.34% 2.32% 1.45% 2.77% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 87.98 94.39 97.60 86.38 87.29 82.81 86.13 1.42%
EPS 9.40 4.99 4.80 4.31 2.95 1.80 3.41 96.72%
DPS 0.00 0.00 2.00 1.00 0.00 0.00 2.00 -
NAPS 1.37 1.33 1.33 1.29 1.27 1.24 1.23 7.45%
Adjusted Per Share Value based on latest NOSH - 175,452
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 46.82 48.73 47.68 42.03 42.44 40.20 41.82 7.82%
EPS 5.00 2.58 2.34 2.10 1.43 0.87 1.66 108.70%
DPS 0.00 0.00 0.98 0.49 0.00 0.00 0.97 -
NAPS 0.7291 0.6866 0.6497 0.6277 0.6175 0.602 0.5973 14.23%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.28 0.895 0.87 0.665 0.57 0.48 0.48 -
P/RPS 1.45 0.95 0.89 0.77 0.65 0.58 0.56 88.67%
P/EPS 13.62 17.94 18.12 15.43 19.32 26.67 14.08 -2.19%
EY 7.34 5.58 5.52 6.48 5.18 3.75 7.10 2.24%
DY 0.00 0.00 2.30 1.50 0.00 0.00 4.17 -
P/NAPS 0.93 0.67 0.65 0.52 0.45 0.39 0.39 78.58%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 25/05/17 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 -
Price 1.38 1.20 0.895 0.63 0.55 0.555 0.425 -
P/RPS 1.57 1.27 0.92 0.73 0.63 0.67 0.49 117.49%
P/EPS 14.68 24.05 18.65 14.62 18.64 30.83 12.46 11.56%
EY 6.81 4.16 5.36 6.84 5.36 3.24 8.02 -10.33%
DY 0.00 0.00 2.23 1.59 0.00 0.00 4.71 -
P/NAPS 1.01 0.90 0.67 0.49 0.43 0.45 0.35 102.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment