[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 194.19%
YoY- 228.33%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 192,545 741,855 545,583 344,545 175,717 621,484 449,569 -43.21%
PBT 12,120 67,816 55,857 42,200 16,499 39,832 25,679 -39.40%
Tax -3,107 -17,087 -13,660 -9,662 -4,228 -9,146 -5,343 -30.35%
NP 9,013 50,729 42,197 32,538 12,271 30,686 20,336 -41.89%
-
NP to SH 7,042 43,126 35,056 27,327 9,289 24,340 15,885 -41.88%
-
Tax Rate 25.64% 25.20% 24.46% 22.90% 25.63% 22.96% 20.81% -
Total Cost 183,532 691,126 503,386 312,007 163,446 590,798 429,233 -43.27%
-
Net Worth 284,600 278,194 269,808 259,086 247,582 234,072 226,177 16.56%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 9,865 - - - 3,519 1,753 -
Div Payout % - 22.87% - - - 14.46% 11.04% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 284,600 278,194 269,808 259,086 247,582 234,072 226,177 16.56%
NOSH 204,698 204,626 191,353 189,114 186,152 175,994 175,331 10.88%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.68% 6.84% 7.73% 9.44% 6.98% 4.94% 4.52% -
ROE 2.47% 15.50% 12.99% 10.55% 3.75% 10.40% 7.02% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 97.42 376.00 285.12 182.19 94.39 353.13 256.41 -47.57%
EPS 3.56 22.36 18.32 14.45 4.99 13.83 9.06 -46.38%
DPS 0.00 5.00 0.00 0.00 0.00 2.00 1.00 -
NAPS 1.44 1.41 1.41 1.37 1.33 1.33 1.29 7.61%
Adjusted Per Share Value based on latest NOSH - 191,893
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 53.40 205.73 151.30 95.55 48.73 172.35 124.68 -43.20%
EPS 1.95 11.96 9.72 7.58 2.58 6.75 4.41 -41.98%
DPS 0.00 2.74 0.00 0.00 0.00 0.98 0.49 -
NAPS 0.7893 0.7715 0.7482 0.7185 0.6866 0.6491 0.6272 16.57%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.875 1.04 1.33 1.28 0.895 0.87 0.665 -
P/RPS 0.90 0.28 0.47 0.70 0.95 0.25 0.26 129.00%
P/EPS 24.56 4.76 7.26 8.86 17.94 6.29 7.34 123.87%
EY 4.07 21.02 13.77 11.29 5.58 15.90 13.62 -55.33%
DY 0.00 4.81 0.00 0.00 0.00 2.30 1.50 -
P/NAPS 0.61 0.74 0.94 0.93 0.67 0.65 0.52 11.23%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 27/02/18 22/11/17 23/08/17 25/05/17 23/02/17 24/11/16 -
Price 0.89 1.10 1.10 1.38 1.20 0.895 0.63 -
P/RPS 0.91 0.29 0.39 0.76 1.27 0.25 0.25 136.81%
P/EPS 24.98 5.03 6.00 9.55 24.05 6.47 6.95 134.82%
EY 4.00 19.87 16.65 10.47 4.16 15.45 14.38 -57.42%
DY 0.00 4.55 0.00 0.00 0.00 2.23 1.59 -
P/NAPS 0.62 0.78 0.78 1.01 0.90 0.67 0.49 17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment