[PRESTAR] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 11.81%
YoY- 41.6%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 201,038 168,828 175,717 171,915 151,564 153,035 144,970 24.33%
PBT 13,657 25,701 16,499 14,153 11,890 8,597 5,192 90.44%
Tax -3,998 -5,434 -4,228 -3,803 -2,171 -2,099 -1,073 140.14%
NP 9,659 20,267 12,271 10,350 9,719 6,498 4,119 76.41%
-
NP to SH 7,729 18,038 9,289 8,455 7,562 5,172 3,151 81.78%
-
Tax Rate 29.27% 21.14% 25.63% 26.87% 18.26% 24.42% 20.67% -
Total Cost 191,379 148,561 163,446 161,565 141,845 146,537 140,851 22.65%
-
Net Worth 275,895 262,894 247,582 234,273 226,333 222,658 217,068 17.31%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 3,522 1,754 - - -
Div Payout % - - - 41.67% 23.20% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 275,895 262,894 247,582 234,273 226,333 222,658 217,068 17.31%
NOSH 195,670 191,893 186,152 176,145 175,452 175,322 175,055 7.69%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.80% 12.00% 6.98% 6.02% 6.41% 4.25% 2.84% -
ROE 2.80% 6.86% 3.75% 3.61% 3.34% 2.32% 1.45% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 102.74 87.98 94.39 97.60 86.38 87.29 82.81 15.44%
EPS 3.95 9.40 4.99 4.80 4.31 2.95 1.80 68.78%
DPS 0.00 0.00 0.00 2.00 1.00 0.00 0.00 -
NAPS 1.41 1.37 1.33 1.33 1.29 1.27 1.24 8.93%
Adjusted Per Share Value based on latest NOSH - 176,145
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 56.55 47.49 49.43 48.36 42.63 43.05 40.78 24.32%
EPS 2.17 5.07 2.61 2.38 2.13 1.45 0.89 81.05%
DPS 0.00 0.00 0.00 0.99 0.49 0.00 0.00 -
NAPS 0.776 0.7395 0.6964 0.659 0.6366 0.6263 0.6106 17.31%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.33 1.28 0.895 0.87 0.665 0.57 0.48 -
P/RPS 1.29 1.45 0.95 0.89 0.77 0.65 0.58 70.30%
P/EPS 33.67 13.62 17.94 18.12 15.43 19.32 26.67 16.79%
EY 2.97 7.34 5.58 5.52 6.48 5.18 3.75 -14.38%
DY 0.00 0.00 0.00 2.30 1.50 0.00 0.00 -
P/NAPS 0.94 0.93 0.67 0.65 0.52 0.45 0.39 79.67%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 25/05/17 23/02/17 24/11/16 25/08/16 24/05/16 -
Price 1.10 1.38 1.20 0.895 0.63 0.55 0.555 -
P/RPS 1.07 1.57 1.27 0.92 0.73 0.63 0.67 36.58%
P/EPS 27.85 14.68 24.05 18.65 14.62 18.64 30.83 -6.54%
EY 3.59 6.81 4.16 5.36 6.84 5.36 3.24 7.07%
DY 0.00 0.00 0.00 2.23 1.59 0.00 0.00 -
P/NAPS 0.78 1.01 0.90 0.67 0.49 0.43 0.45 44.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment