[PRESTAR] YoY TTM Result on 30-Jun-2017 [#2]

Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 42.21%
YoY- 197.94%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 375,923 557,582 776,264 668,024 603,871 628,043 611,729 -7.78%
PBT 5,207 1,505 43,921 68,243 25,290 19,052 20,291 -20.26%
Tax 838 6,179 -12,799 -15,636 -7,263 -6,922 -4,936 -
NP 6,045 7,684 31,122 52,607 18,027 12,130 15,355 -14.37%
-
NP to SH 6,547 2,653 25,917 43,344 14,548 9,662 11,997 -9.59%
-
Tax Rate -16.09% -410.56% 29.14% 22.91% 28.72% 36.33% 24.33% -
Total Cost 369,878 549,898 745,142 615,417 585,844 615,913 596,374 -7.64%
-
Net Worth 285,096 279,888 281,285 262,894 222,658 209,600 200,347 6.05%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 1,956 2,940 5,919 5,277 3,502 3,495 3,482 -9.15%
Div Payout % 29.88% 110.83% 22.84% 12.18% 24.07% 36.18% 29.03% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 285,096 279,888 281,285 262,894 222,658 209,600 200,347 6.05%
NOSH 204,830 204,830 204,830 191,893 175,322 174,666 174,214 2.73%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.61% 1.38% 4.01% 7.88% 2.99% 1.93% 2.51% -
ROE 2.30% 0.95% 9.21% 16.49% 6.53% 4.61% 5.99% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 193.83 284.88 394.64 348.12 344.44 359.57 351.13 -9.42%
EPS 3.38 1.36 13.18 22.59 8.30 5.53 6.89 -11.18%
DPS 1.00 1.50 3.00 2.75 2.00 2.00 2.00 -10.90%
NAPS 1.47 1.43 1.43 1.37 1.27 1.20 1.15 4.17%
Adjusted Per Share Value based on latest NOSH - 191,893
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 105.74 156.84 218.35 187.90 169.86 176.66 172.07 -7.78%
EPS 1.84 0.75 7.29 12.19 4.09 2.72 3.37 -9.58%
DPS 0.55 0.83 1.66 1.48 0.99 0.98 0.98 -9.17%
NAPS 0.8019 0.7873 0.7912 0.7395 0.6263 0.5896 0.5635 6.05%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.40 0.545 0.83 1.28 0.57 0.505 0.67 -
P/RPS 0.21 0.19 0.21 0.37 0.17 0.14 0.19 1.68%
P/EPS 11.85 40.21 6.30 5.67 6.87 9.13 9.73 3.33%
EY 8.44 2.49 15.87 17.65 14.56 10.95 10.28 -3.23%
DY 2.50 2.75 3.61 2.15 3.50 3.96 2.99 -2.93%
P/NAPS 0.27 0.38 0.58 0.93 0.45 0.42 0.58 -11.95%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 28/08/18 23/08/17 25/08/16 25/08/15 27/08/14 -
Price 0.565 0.41 0.815 1.38 0.55 0.41 0.615 -
P/RPS 0.29 0.14 0.21 0.40 0.16 0.11 0.18 8.26%
P/EPS 16.74 30.25 6.19 6.11 6.63 7.41 8.93 11.03%
EY 5.97 3.31 16.17 16.37 15.09 13.49 11.20 -9.94%
DY 1.77 3.66 3.68 1.99 3.63 4.88 3.25 -9.62%
P/NAPS 0.38 0.29 0.57 1.01 0.43 0.34 0.53 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment