[BRIGHT] QoQ Quarter Result on 30-Nov-2009 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
30-Nov-2009 [#1]
Profit Trend
QoQ- -21.76%
YoY- 66.23%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 10,715 11,251 10,986 11,112 12,416 11,875 11,433 -4.22%
PBT -144 333 582 791 952 113 707 -
Tax -112 -50 -96 -151 -134 -7 -186 -28.62%
NP -256 283 486 640 818 106 521 -
-
NP to SH -256 283 486 640 818 106 521 -
-
Tax Rate - 15.02% 16.49% 19.09% 14.08% 6.19% 26.31% -
Total Cost 10,971 10,968 10,500 10,472 11,598 11,769 10,912 0.35%
-
Net Worth 19,959 19,592 19,092 18,594 18,177 17,666 17,366 9.69%
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 19,959 19,592 19,092 18,594 18,177 17,666 17,366 9.69%
NOSH 43,389 43,538 43,392 43,243 43,280 44,166 43,416 -0.04%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin -2.39% 2.52% 4.42% 5.76% 6.59% 0.89% 4.56% -
ROE -1.28% 1.44% 2.55% 3.44% 4.50% 0.60% 3.00% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 24.69 25.84 25.32 25.70 28.69 26.89 26.33 -4.18%
EPS -0.59 0.65 1.12 1.48 1.89 0.24 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.44 0.43 0.42 0.40 0.40 9.73%
Adjusted Per Share Value based on latest NOSH - 43,243
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 5.22 5.48 5.35 5.41 6.05 5.78 5.57 -4.22%
EPS -0.12 0.14 0.24 0.31 0.40 0.05 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.0954 0.093 0.0906 0.0885 0.086 0.0846 9.66%
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.29 0.29 0.36 0.26 0.35 0.25 0.18 -
P/RPS 1.17 1.12 1.42 1.01 1.22 0.93 0.68 43.44%
P/EPS -49.15 44.62 32.14 17.57 18.52 104.17 15.00 -
EY -2.03 2.24 3.11 5.69 5.40 0.96 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.82 0.60 0.83 0.63 0.45 25.06%
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 28/10/10 28/07/10 29/04/10 27/01/10 30/10/09 30/07/09 30/04/09 -
Price 0.33 0.32 0.34 0.41 0.24 0.20 0.19 -
P/RPS 1.34 1.24 1.34 1.60 0.84 0.74 0.72 51.13%
P/EPS -55.93 49.23 30.36 27.70 12.70 83.33 15.83 -
EY -1.79 2.03 3.29 3.61 7.87 1.20 6.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.71 0.77 0.95 0.57 0.50 0.48 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment