[BRIGHT] YoY Quarter Result on 31-Aug-2009 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-Aug-2009 [#4]
Profit Trend
QoQ- 671.7%
YoY- -10.41%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 13,457 13,693 10,715 12,416 14,426 13,252 12,389 1.38%
PBT 1,753 271 -144 952 732 997 2,079 -2.80%
Tax -272 -80 -112 -134 181 -16 -453 -8.14%
NP 1,481 191 -256 818 913 981 1,626 -1.54%
-
NP to SH 1,481 191 -256 818 913 981 1,626 -1.54%
-
Tax Rate 15.52% 29.52% - 14.08% -24.73% 1.60% 21.79% -
Total Cost 11,976 13,502 10,971 11,598 13,513 12,271 10,763 1.79%
-
Net Worth 26,848 23,152 19,959 18,177 16,442 14,261 14,300 11.05%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 26,848 23,152 19,959 18,177 16,442 14,261 14,300 11.05%
NOSH 43,304 43,684 43,389 43,280 43,270 43,215 43,333 -0.01%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 11.01% 1.39% -2.39% 6.59% 6.33% 7.40% 13.12% -
ROE 5.52% 0.82% -1.28% 4.50% 5.55% 6.88% 11.37% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 31.08 31.35 24.69 28.69 33.34 30.66 28.59 1.40%
EPS 3.42 0.44 -0.59 1.89 2.11 2.27 3.75 -1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.53 0.46 0.42 0.38 0.33 0.33 11.07%
Adjusted Per Share Value based on latest NOSH - 43,280
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 6.55 6.67 5.22 6.05 7.03 6.45 6.03 1.38%
EPS 0.72 0.09 -0.12 0.40 0.44 0.48 0.79 -1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.1128 0.0972 0.0885 0.0801 0.0695 0.0696 11.07%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 1.60 0.475 0.29 0.35 0.17 0.24 0.28 -
P/RPS 5.15 1.52 1.17 1.22 0.51 0.78 0.98 31.82%
P/EPS 46.78 108.64 -49.15 18.52 8.06 10.57 7.46 35.75%
EY 2.14 0.92 -2.03 5.40 12.41 9.46 13.40 -26.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 0.90 0.63 0.83 0.45 0.73 0.85 20.30%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/10/12 31/10/11 28/10/10 30/10/09 31/10/08 30/10/07 01/11/06 -
Price 1.42 0.46 0.33 0.24 0.16 0.25 0.28 -
P/RPS 4.57 1.47 1.34 0.84 0.48 0.82 0.98 29.22%
P/EPS 41.52 105.21 -55.93 12.70 7.58 11.01 7.46 33.08%
EY 2.41 0.95 -1.79 7.87 13.19 9.08 13.40 -24.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.87 0.72 0.57 0.42 0.76 0.85 17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment