[BRIGHT] QoQ Quarter Result on 31-May-2007 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- 19.3%
YoY- 82.71%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 13,311 11,376 13,252 10,893 12,618 17,424 12,389 4.90%
PBT 36 267 997 41 -287 -438 2,079 -93.32%
Tax 176 -150 -16 -225 59 98 -453 -
NP 212 117 981 -184 -228 -340 1,626 -74.31%
-
NP to SH 212 117 981 -184 -228 -340 1,626 -74.31%
-
Tax Rate -488.89% 56.18% 1.60% 548.78% - - 21.79% -
Total Cost 13,099 11,259 12,271 11,077 12,846 17,764 10,763 14.00%
-
Net Worth 13,844 14,733 14,261 13,265 13,766 14,202 14,300 -2.13%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 13,844 14,733 14,261 13,265 13,766 14,202 14,300 -2.13%
NOSH 43,265 43,333 43,215 42,790 43,018 43,037 43,333 -0.10%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 1.59% 1.03% 7.40% -1.69% -1.81% -1.95% 13.12% -
ROE 1.53% 0.79% 6.88% -1.39% -1.66% -2.39% 11.37% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 30.77 26.25 30.66 25.46 29.33 40.49 28.59 5.02%
EPS 0.49 0.27 2.27 -0.43 -0.53 -0.79 3.75 -74.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.33 0.31 0.32 0.33 0.33 -2.03%
Adjusted Per Share Value based on latest NOSH - 42,790
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 6.48 5.54 6.45 5.31 6.15 8.49 6.03 4.91%
EPS 0.10 0.06 0.48 -0.09 -0.11 -0.17 0.79 -74.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0674 0.0718 0.0695 0.0646 0.067 0.0692 0.0696 -2.12%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.20 0.22 0.24 0.23 0.26 0.31 0.28 -
P/RPS 0.65 0.84 0.78 0.90 0.89 0.77 0.98 -23.96%
P/EPS 40.82 81.48 10.57 -53.49 -49.06 -39.24 7.46 210.84%
EY 2.45 1.23 9.46 -1.87 -2.04 -2.55 13.40 -67.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.73 0.74 0.81 0.94 0.85 -18.11%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 30/01/08 30/10/07 31/07/07 25/04/07 31/01/07 01/11/06 -
Price 0.22 0.23 0.25 0.25 0.25 0.26 0.28 -
P/RPS 0.72 0.88 0.82 0.98 0.85 0.64 0.98 -18.59%
P/EPS 44.90 85.19 11.01 -58.14 -47.17 -32.91 7.46 231.24%
EY 2.23 1.17 9.08 -1.72 -2.12 -3.04 13.40 -69.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.76 0.81 0.78 0.79 0.85 -12.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment