[BRIGHT] QoQ Quarter Result on 31-Aug-2006 [#4]

Announcement Date
01-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- 252.82%
YoY- 231.77%
View:
Show?
Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 10,893 12,618 17,424 12,389 13,865 12,699 12,139 -6.97%
PBT 41 -287 -438 2,079 -1,175 -3,904 -374 -
Tax -225 59 98 -453 111 305 -7 913.07%
NP -184 -228 -340 1,626 -1,064 -3,599 -381 -38.47%
-
NP to SH -184 -228 -340 1,626 -1,064 -3,599 -381 -38.47%
-
Tax Rate 548.78% - - 21.79% - - - -
Total Cost 11,077 12,846 17,764 10,763 14,929 16,298 12,520 -7.84%
-
Net Worth 13,265 13,766 14,202 14,300 12,975 12,977 17,318 -16.29%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 13,265 13,766 14,202 14,300 12,975 12,977 17,318 -16.29%
NOSH 42,790 43,018 43,037 43,333 43,252 43,257 43,295 -0.77%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin -1.69% -1.81% -1.95% 13.12% -7.67% -28.34% -3.14% -
ROE -1.39% -1.66% -2.39% 11.37% -8.20% -27.73% -2.20% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 25.46 29.33 40.49 28.59 32.06 29.36 28.04 -6.23%
EPS -0.43 -0.53 -0.79 3.75 -2.46 -8.32 -0.88 -37.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.33 0.33 0.30 0.30 0.40 -15.64%
Adjusted Per Share Value based on latest NOSH - 43,333
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 5.31 6.15 8.49 6.03 6.75 6.18 5.91 -6.89%
EPS -0.09 -0.11 -0.17 0.79 -0.52 -1.75 -0.19 -39.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0646 0.067 0.0692 0.0696 0.0632 0.0632 0.0843 -16.27%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.23 0.26 0.31 0.28 0.33 0.35 0.35 -
P/RPS 0.90 0.89 0.77 0.98 1.03 1.19 1.25 -19.68%
P/EPS -53.49 -49.06 -39.24 7.46 -13.41 -4.21 -39.77 21.86%
EY -1.87 -2.04 -2.55 13.40 -7.45 -23.77 -2.51 -17.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.94 0.85 1.10 1.17 0.88 -10.91%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/07/07 25/04/07 31/01/07 01/11/06 31/07/06 26/04/06 25/01/06 -
Price 0.25 0.25 0.26 0.28 0.30 0.34 0.31 -
P/RPS 0.98 0.85 0.64 0.98 0.94 1.16 1.11 -7.97%
P/EPS -58.14 -47.17 -32.91 7.46 -12.20 -4.09 -35.23 39.69%
EY -1.72 -2.12 -3.04 13.40 -8.20 -24.47 -2.84 -28.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.78 0.79 0.85 1.00 1.13 0.78 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment